[BTM] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -47.96%
YoY- 20.88%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 6,124 5,116 8,728 7,344 9,744 7,612 14,468 -13.33%
PBT -3,352 -59,340 -7,444 -6,260 -7,912 -7,312 -1,704 11.92%
Tax 0 0 0 0 0 0 0 -
NP -3,352 -59,340 -7,444 -6,260 -7,912 -7,312 -1,704 11.92%
-
NP to SH -3,352 -59,340 -7,444 -6,260 -7,912 -7,312 -1,704 11.92%
-
Tax Rate - - - - - - - -
Total Cost 9,476 64,456 16,172 13,604 17,656 14,924 16,172 -8.51%
-
Net Worth 75,389 58,853 17,102 20,212 21,201 26,855 29,287 17.05%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 75,389 58,853 17,102 20,212 21,201 26,855 29,287 17.05%
NOSH 1,256,486 1,256,486 171,026 155,478 141,344 141,344 136,344 44.74%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -54.74% -1,159.89% -85.29% -85.24% -81.20% -96.06% -11.78% -
ROE -4.45% -100.83% -43.53% -30.97% -37.32% -27.23% -5.82% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.49 0.52 5.10 4.72 6.89 5.39 10.87 -40.31%
EPS -0.28 -6.04 -4.36 -4.04 -5.60 -5.16 -1.28 -22.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.10 0.13 0.15 0.19 0.22 -19.45%
Adjusted Per Share Value based on latest NOSH - 155,478
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.49 0.41 0.69 0.58 0.78 0.61 1.15 -13.24%
EPS -0.28 -4.72 -0.59 -0.50 -0.63 -0.58 -0.14 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0468 0.0136 0.0161 0.0169 0.0214 0.0233 17.05%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.065 0.05 0.13 0.225 0.10 0.115 0.155 -
P/RPS 13.34 9.59 2.55 4.76 1.45 2.14 1.43 45.04%
P/EPS -24.37 -0.83 -2.99 -5.59 -1.79 -2.22 -12.11 12.34%
EY -4.10 -120.99 -33.48 -17.89 -55.98 -44.98 -8.26 -11.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.83 1.30 1.73 0.67 0.61 0.70 7.48%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 31/05/22 31/05/21 30/06/20 30/05/19 31/05/18 -
Price 0.07 0.08 0.135 0.235 0.145 0.095 0.15 -
P/RPS 14.36 15.34 2.65 4.98 2.10 1.76 1.38 47.70%
P/EPS -26.24 -1.32 -3.10 -5.84 -2.59 -1.84 -11.72 14.36%
EY -3.81 -75.62 -32.24 -17.13 -38.60 -54.45 -8.53 -12.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.33 1.35 1.81 0.97 0.50 0.68 9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment