[BTM] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 2.86%
YoY- -52.26%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 7,937 7,024 8,728 7,978 7,177 7,116 7,344 5.30%
PBT -5,818 -5,140 -7,444 -6,444 -6,632 -6,144 -6,260 -4.76%
Tax 0 0 0 0 0 0 0 -
NP -5,818 -5,140 -7,444 -6,444 -6,632 -6,144 -6,260 -4.76%
-
NP to SH -5,817 -5,140 -7,444 -6,442 -6,632 -6,144 -6,260 -4.77%
-
Tax Rate - - - - - - - -
Total Cost 13,755 12,164 16,172 14,422 13,809 13,260 13,604 0.73%
-
Net Worth 13,682 15,392 17,102 18,812 20,523 20,723 20,212 -22.88%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 13,682 15,392 17,102 18,812 20,523 20,723 20,212 -22.88%
NOSH 171,026 171,026 171,026 171,026 171,026 171,026 155,478 6.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -73.31% -73.18% -85.29% -80.77% -92.40% -86.34% -85.24% -
ROE -42.52% -33.39% -43.53% -34.24% -32.31% -29.65% -30.97% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.64 4.11 5.10 4.66 4.20 4.46 4.72 -1.13%
EPS -3.40 -3.00 -4.36 -3.92 -4.09 -3.90 -4.04 -10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.11 0.12 0.13 0.13 -27.62%
Adjusted Per Share Value based on latest NOSH - 171,026
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.63 0.56 0.69 0.63 0.57 0.57 0.58 5.66%
EPS -0.46 -0.41 -0.59 -0.51 -0.53 -0.49 -0.50 -5.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0123 0.0136 0.015 0.0163 0.0165 0.0161 -22.87%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.115 0.135 0.13 0.165 0.195 0.21 0.225 -
P/RPS 2.48 3.29 2.55 3.54 4.65 4.70 4.76 -35.22%
P/EPS -3.38 -4.49 -2.99 -4.38 -5.03 -5.45 -5.59 -28.47%
EY -29.58 -22.26 -33.48 -22.83 -19.89 -18.35 -17.89 39.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.50 1.30 1.50 1.63 1.62 1.73 -11.50%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 25/08/22 31/05/22 28/02/22 29/11/21 28/09/21 31/05/21 -
Price 0.12 0.095 0.135 0.135 0.175 0.205 0.235 -
P/RPS 2.59 2.31 2.65 2.89 4.17 4.59 4.98 -35.30%
P/EPS -3.53 -3.16 -3.10 -3.58 -4.51 -5.32 -5.84 -28.48%
EY -28.35 -31.64 -32.24 -27.90 -22.16 -18.80 -17.13 39.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.06 1.35 1.23 1.46 1.58 1.81 -11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment