[PPG] QoQ Annualized Quarter Result on 30-Sep-2014 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- -53.66%
YoY- -26.55%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 74,042 85,932 95,172 64,370 79,512 94,148 109,496 -23.01%
PBT 12,240 15,050 21,132 8,309 15,573 18,894 25,108 -38.14%
Tax -2,758 -3,994 -6,456 -3,347 -4,940 -5,956 -8,248 -51.92%
NP 9,481 11,056 14,676 4,962 10,633 12,938 16,860 -31.94%
-
NP to SH 8,868 10,464 14,804 4,688 10,117 12,390 16,160 -33.04%
-
Tax Rate 22.53% 26.54% 30.55% 40.28% 31.72% 31.52% 32.85% -
Total Cost 64,561 74,876 80,496 59,408 68,878 81,210 92,636 -21.44%
-
Net Worth 100,159 100,651 98,407 94,748 97,764 96,027 95,883 2.95%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 100,159 100,651 98,407 94,748 97,764 96,027 95,883 2.95%
NOSH 98,679 98,716 98,693 98,757 98,802 98,803 98,777 -0.06%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 12.81% 12.87% 15.42% 7.71% 13.37% 13.74% 15.40% -
ROE 8.85% 10.40% 15.04% 4.95% 10.35% 12.90% 16.85% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 75.03 87.05 96.43 65.18 80.48 95.29 110.85 -22.96%
EPS 8.99 10.60 15.00 4.75 10.24 12.54 16.36 -32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.015 1.0196 0.9971 0.9594 0.9895 0.9719 0.9707 3.02%
Adjusted Per Share Value based on latest NOSH - 98,916
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 74.01 85.90 95.13 64.34 79.48 94.11 109.45 -23.01%
EPS 8.86 10.46 14.80 4.69 10.11 12.38 16.15 -33.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0012 1.0061 0.9836 0.9471 0.9772 0.9599 0.9584 2.96%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.53 0.565 0.51 0.64 0.605 0.54 0.52 -
P/RPS 0.71 0.65 0.53 0.98 0.75 0.57 0.47 31.75%
P/EPS 5.90 5.33 3.40 13.48 5.91 4.31 3.18 51.16%
EY 16.96 18.76 29.41 7.42 16.93 23.22 31.46 -33.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.51 0.67 0.61 0.56 0.54 -2.49%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 17/02/15 25/11/14 25/08/14 20/05/14 26/02/14 -
Price 0.53 0.525 0.52 0.555 0.65 0.53 0.525 -
P/RPS 0.71 0.60 0.54 0.85 0.81 0.56 0.47 31.75%
P/EPS 5.90 4.95 3.47 11.69 6.35 4.23 3.21 50.21%
EY 16.96 20.19 28.85 8.55 15.75 23.66 31.16 -33.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.52 0.58 0.66 0.55 0.54 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment