[GIIB] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
12-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -58.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 104,212 80,668 61,665 32,652 107,528 0 0 -
PBT 5,008 8,282 6,292 4,564 10,036 0 0 -
Tax -896 -2,323 -1,258 -1,052 -1,584 0 0 -
NP 4,112 5,959 5,033 3,512 8,452 0 0 -
-
NP to SH 4,112 5,959 5,033 3,512 8,452 0 0 -
-
Tax Rate 17.89% 28.05% 19.99% 23.05% 15.78% - - -
Total Cost 100,100 74,709 56,632 29,140 99,076 0 0 -
-
Net Worth 58,628 40,550 0 0 32,168 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 2,297 - - - - - -
Div Payout % - 38.56% - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 58,628 40,550 0 0 32,168 0 0 -
NOSH 80,312 54,067 57,047 16,652 63,074 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 3.95% 7.39% 8.16% 10.76% 7.86% 0.00% 0.00% -
ROE 7.01% 14.70% 0.00% 0.00% 26.27% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 129.76 149.20 108.10 196.08 170.48 0.00 0.00 -
EPS 5.12 8.26 7.44 8.30 13.40 0.00 0.00 -
DPS 0.00 4.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.00 0.00 0.51 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 16,652
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 16.02 12.40 9.48 5.02 16.53 0.00 0.00 -
EPS 0.63 0.92 0.77 0.54 1.30 0.00 0.00 -
DPS 0.00 0.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0901 0.0623 0.00 0.00 0.0495 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 - - - - -
Price 0.98 0.93 1.01 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.62 0.93 0.00 0.00 0.00 0.00 -
P/EPS 19.14 8.44 11.45 0.00 0.00 0.00 0.00 -
EY 5.22 11.85 8.74 0.00 0.00 0.00 0.00 -
DY 0.00 4.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/05/05 01/03/05 30/11/04 12/08/04 09/07/04 - - -
Price 0.86 1.00 0.95 0.91 0.00 0.00 0.00 -
P/RPS 0.66 0.67 0.88 0.46 0.00 0.00 0.00 -
P/EPS 16.80 9.07 10.77 4.31 0.00 0.00 0.00 -
EY 5.95 11.02 9.29 23.18 0.00 0.00 0.00 -
DY 0.00 4.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment