[GESHEN] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
10-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 102.19%
YoY- -97.39%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 295,408 256,314 244,452 235,506 230,676 253,774 249,413 11.93%
PBT 18,856 14,185 5,410 2,402 -7,384 10,615 11,377 40.00%
Tax -5,480 -5,085 -2,368 -2,248 -888 -1,202 -2,920 52.08%
NP 13,376 9,100 3,042 154 -8,272 9,413 8,457 35.71%
-
NP to SH 12,276 8,444 3,438 154 -7,020 9,980 9,084 22.21%
-
Tax Rate 29.06% 35.85% 43.77% 93.59% - 11.32% 25.67% -
Total Cost 282,032 247,214 241,409 235,352 238,948 244,361 240,956 11.05%
-
Net Worth 152,980 147,146 133,216 124,712 122,121 123,057 121,013 16.89%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 152,980 147,146 133,216 124,712 122,121 123,057 121,013 16.89%
NOSH 125,728 121,787 121,750 110,541 110,019 110,019 110,019 9.29%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.53% 3.55% 1.24% 0.07% -3.59% 3.71% 3.39% -
ROE 8.02% 5.74% 2.58% 0.12% -5.75% 8.11% 7.51% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 239.45 210.77 212.86 213.39 209.67 230.97 226.71 3.70%
EPS 9.96 7.40 3.08 0.78 -6.40 9.07 8.25 13.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 1.16 1.13 1.11 1.12 1.10 8.30%
Adjusted Per Share Value based on latest NOSH - 110,541
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 219.76 190.67 181.85 175.20 171.60 188.79 185.54 11.93%
EPS 9.13 6.28 2.56 0.11 -5.22 7.42 6.76 22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.138 1.0946 0.991 0.9278 0.9085 0.9154 0.9002 16.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.40 1.16 1.27 1.44 1.48 1.20 0.885 -
P/RPS 1.42 0.55 0.60 0.67 0.71 0.52 0.39 136.48%
P/EPS 34.17 16.71 42.41 1,031.98 -23.19 13.21 10.72 116.43%
EY 2.93 5.99 2.36 0.10 -4.31 7.57 9.33 -53.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 0.96 1.09 1.27 1.33 1.07 0.80 127.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 14/11/23 10/08/23 18/05/23 21/02/23 17/11/22 -
Price 3.87 1.88 1.11 1.38 1.46 1.20 1.00 -
P/RPS 1.62 0.89 0.52 0.65 0.70 0.52 0.44 138.24%
P/EPS 38.89 27.08 37.07 988.99 -22.88 13.21 12.11 117.51%
EY 2.57 3.69 2.70 0.10 -4.37 7.57 8.26 -54.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 1.55 0.96 1.22 1.32 1.07 0.91 127.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment