[DPS] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -33.71%
YoY- -55.22%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 91,884 117,059 506,532 110,922 111,000 117,134 120,062 -16.34%
PBT 11,344 -24,623 -134,886 472 712 -655 1,208 345.71%
Tax 0 1,375 -54 0 0 994 -132 -
NP 11,344 -23,248 -134,940 472 712 339 1,076 381.49%
-
NP to SH 11,344 -23,248 -134,940 472 712 339 1,076 381.49%
-
Tax Rate 0.00% - - 0.00% 0.00% - 10.93% -
Total Cost 80,540 140,307 641,472 110,450 110,288 116,795 118,986 -22.92%
-
Net Worth 159,028 155,783 155,740 178,311 172,914 179,633 177,019 -6.90%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 159,028 155,783 155,740 178,311 172,914 179,633 177,019 -6.90%
NOSH 265,046 264,039 263,967 262,222 254,285 264,166 260,322 1.20%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.35% -19.86% -26.64% 0.43% 0.64% 0.29% 0.90% -
ROE 7.13% -14.92% -86.64% 0.26% 0.41% 0.19% 0.61% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 34.67 44.33 191.89 42.30 43.65 44.34 46.12 -17.33%
EPS 4.28 -8.81 -51.12 0.18 0.28 0.13 0.41 378.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.59 0.68 0.68 0.68 0.68 -8.01%
Adjusted Per Share Value based on latest NOSH - 295,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 34.78 44.31 191.72 41.98 42.01 44.33 45.44 -16.33%
EPS 4.29 -8.80 -51.07 0.18 0.27 0.13 0.41 379.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6019 0.5896 0.5895 0.6749 0.6545 0.6799 0.67 -6.90%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.12 0.12 0.12 0.13 0.17 0.17 0.15 -
P/RPS 0.25 0.27 0.06 0.31 0.39 0.38 0.33 -16.91%
P/EPS -1.25 -1.36 -0.23 72.22 60.71 132.47 36.29 -
EY -79.74 -73.37 -426.00 1.38 1.65 0.75 2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.20 0.19 0.25 0.25 0.22 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 26/11/10 27/08/10 26/05/10 25/02/10 25/11/09 -
Price 0.09 0.13 0.13 0.12 0.13 0.17 0.17 -
P/RPS 0.19 0.29 0.07 0.28 0.30 0.38 0.37 -35.89%
P/EPS -0.94 -1.48 -0.25 66.67 46.43 132.47 41.13 -
EY -106.32 -67.73 -393.23 1.50 2.15 0.75 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.22 0.18 0.19 0.25 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment