[THHEAVY] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 42.87%
YoY- 106.81%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 75,748 57,556 47,312 46,934 46,120 2,585 544 2578.41%
PBT 7,116 10,037 11,390 12,494 8,232 -139,903 -190,586 -
Tax 0 -125 -65 0 0 0 0 -
NP 7,116 9,912 11,325 12,494 8,232 -139,903 -190,586 -
-
NP to SH 10,008 12,379 13,022 14,196 9,936 -2,565 -4,629 -
-
Tax Rate 0.00% 1.25% 0.57% 0.00% 0.00% - - -
Total Cost 68,632 47,644 35,986 34,440 37,888 142,488 191,130 -49.44%
-
Net Worth 67,281 67,281 67,274 56,061 56,063 56,061 44,849 31.01%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 67,281 67,281 67,274 56,061 56,063 56,061 44,849 31.01%
NOSH 1,121,350 1,121,299 1,121,272 1,121,272 1,121,272 1,121,272 1,121,272 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.39% 17.22% 23.94% 26.62% 17.85% -5,412.11% -35,034.31% -
ROE 14.87% 18.40% 19.36% 25.32% 17.72% -4.58% -10.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.76 5.13 4.22 4.19 4.11 0.23 0.05 2526.36%
EPS 0.88 1.10 1.16 1.26 0.88 -0.23 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.05 0.05 0.05 0.04 31.00%
Adjusted Per Share Value based on latest NOSH - 1,121,272
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.41 2.59 2.13 2.11 2.08 0.12 0.02 2965.19%
EPS 0.45 0.56 0.59 0.64 0.45 -0.12 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0303 0.0303 0.0252 0.0252 0.0252 0.0202 31.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.05 0.09 0.065 0.065 0.06 0.03 0.045 -
P/RPS 0.74 1.75 1.54 1.55 1.46 13.01 92.75 -95.99%
P/EPS 5.60 8.15 5.60 5.13 6.77 -13.11 -10.90 -
EY 17.85 12.27 17.87 19.48 14.77 -7.63 -9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.50 1.08 1.30 1.20 0.60 1.13 -18.57%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 27/11/19 29/08/19 31/05/19 27/02/19 23/11/18 -
Price 0.08 0.125 0.075 0.06 0.06 0.05 0.04 -
P/RPS 1.18 2.44 1.78 1.43 1.46 21.69 82.44 -94.08%
P/EPS 8.96 11.32 6.46 4.74 6.77 -21.86 -9.69 -
EY 11.16 8.83 15.49 21.10 14.77 -4.58 -10.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.08 1.25 1.20 1.20 1.00 1.00 20.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment