[THHEAVY] QoQ Annualized Quarter Result on 31-Oct-2011 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
15-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ--%
YoY- -92.68%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Revenue 140,174 162,832 22,842 18,955 0 4,374 0 -
PBT 39,144 51,156 -3,676 4,714 0 6,136 0 -
Tax -11,500 -20,000 -6,052 0 0 -69 0 -
NP 27,644 31,156 -9,728 4,714 0 6,066 0 -
-
NP to SH 27,644 31,156 -9,728 4,714 0 6,066 0 -
-
Tax Rate 29.38% 39.10% - 0.00% - 1.12% - -
Total Cost 112,530 131,676 32,570 14,241 0 -1,692 0 -
-
Net Worth 167,318 160,400 154,853 172,397 0 168,811 0 -
Dividend
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Net Worth 167,318 160,400 154,853 172,397 0 168,811 0 -
NOSH 661,339 660,084 661,768 673,428 659,420 659,420 661,578 -0.03%
Ratio Analysis
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
NP Margin 19.72% 19.13% -42.59% 24.87% 0.00% 138.68% 0.00% -
ROE 16.52% 19.42% -6.28% 2.73% 0.00% 3.59% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 21.20 24.67 3.45 2.81 0.00 0.66 0.00 -
EPS 4.18 4.72 -1.47 0.70 0.00 0.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.243 0.234 0.256 0.00 0.256 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,000
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 6.31 7.33 1.03 0.85 0.00 0.20 0.00 -
EPS 1.24 1.40 -0.44 0.21 0.00 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.0722 0.0697 0.0776 0.00 0.076 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 29/06/12 30/03/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 -
Price 0.41 0.32 0.34 0.40 0.34 0.43 0.44 -
P/RPS 1.93 1.30 0.00 14.21 0.00 64.82 0.00 -
P/EPS 9.81 6.78 0.00 57.14 0.00 46.74 0.00 -
EY 10.20 14.75 0.00 1.75 0.00 2.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.32 1.47 1.56 0.00 1.68 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 24/07/12 31/05/12 28/02/12 15/12/11 - 13/09/11 - -
Price 0.41 0.38 0.35 0.34 0.00 0.44 0.00 -
P/RPS 1.93 1.54 0.00 12.08 0.00 66.32 0.00 -
P/EPS 9.81 8.05 0.00 48.57 0.00 47.83 0.00 -
EY 10.20 12.42 0.00 2.06 0.00 2.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.56 1.51 1.33 0.00 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment