[EURO] QoQ Annualized Quarter Result on 30-Jun-2023

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 118.29%
YoY- 786.57%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 98,286 129,452 101,144 213,475 179,937 153,291 139,042 -20.63%
PBT -9,762 -18,898 -29,500 -9,915 -13,187 -12,245 -7,268 21.71%
Tax 12 12 -16 -1,588 -22 -22 -22 -
NP -9,750 -18,886 -29,516 -11,503 -13,209 -12,267 -7,290 21.36%
-
NP to SH -9,693 -18,826 -29,476 2,403 -13,137 -12,209 -7,240 21.45%
-
Tax Rate - - - - - - - -
Total Cost 108,037 148,338 130,660 224,978 193,146 165,558 146,332 -18.29%
-
Net Worth 81,782 79,728 81,911 77,096 40,831 41,802 46,740 45.15%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 81,782 79,728 81,911 77,096 40,831 41,802 46,740 45.15%
NOSH 1,283,872 1,283,872 1,283,872 1,063,397 881,900 881,900 881,900 28.42%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -9.92% -14.59% -29.18% -5.39% -7.34% -8.00% -5.24% -
ROE -11.85% -23.61% -35.99% 3.12% -32.17% -29.21% -15.49% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.66 10.08 7.88 20.07 20.40 17.38 15.77 -38.18%
EPS -0.76 -1.48 -2.32 -1.09 -1.49 -1.38 -0.82 -4.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0621 0.0638 0.0725 0.0463 0.0474 0.053 13.03%
Adjusted Per Share Value based on latest NOSH - 1,063,397
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.40 9.75 7.62 16.08 13.55 11.54 10.47 -20.63%
EPS -0.73 -1.42 -2.22 0.18 -0.99 -0.92 -0.55 20.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0616 0.06 0.0617 0.0581 0.0307 0.0315 0.0352 45.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.05 0.085 0.075 0.08 0.105 0.12 0.07 -
P/RPS 0.65 0.84 0.95 0.40 0.51 0.69 0.44 29.67%
P/EPS -6.62 -5.80 -3.27 35.40 -7.05 -8.67 -8.53 -15.53%
EY -15.10 -17.25 -30.61 2.82 -14.19 -11.54 -11.73 18.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.37 1.18 1.10 2.27 2.53 1.32 -29.55%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 29/02/24 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 -
Price 0.075 0.07 0.08 0.08 0.085 0.125 0.105 -
P/RPS 0.98 0.69 1.02 0.40 0.42 0.72 0.67 28.82%
P/EPS -9.93 -4.77 -3.48 35.40 -5.71 -9.03 -12.79 -15.51%
EY -10.07 -20.95 -28.70 2.82 -17.52 -11.08 -7.82 18.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.13 1.25 1.10 1.84 2.64 1.98 -29.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment