[EURO] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 10.75%
YoY- -10.69%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 87,892 95,562 95,804 92,487 87,616 91,748 100,780 -8.69%
PBT 4,610 5,472 3,748 3,836 3,293 3,192 4,312 4.54%
Tax -1,381 -1,510 -1,932 -1,304 -994 -822 -1,124 14.67%
NP 3,229 3,962 1,816 2,532 2,298 2,370 3,188 0.85%
-
NP to SH 3,068 3,480 1,332 2,147 1,938 2,162 3,064 0.08%
-
Tax Rate 29.96% 27.60% 51.55% 33.99% 30.19% 25.75% 26.07% -
Total Cost 84,662 91,600 93,988 89,955 85,317 89,378 97,592 -9.01%
-
Net Worth 72,900 72,900 70,469 70,469 70,469 69,660 69,660 3.06%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 72,900 72,900 70,469 70,469 70,469 69,660 69,660 3.06%
NOSH 243,000 243,000 243,000 243,000 243,000 81,000 81,000 107.59%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.67% 4.15% 1.90% 2.74% 2.62% 2.58% 3.16% -
ROE 4.21% 4.77% 1.89% 3.05% 2.75% 3.10% 4.40% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 36.17 39.33 39.43 38.06 36.06 113.27 124.42 -56.01%
EPS 1.27 1.44 0.56 0.88 0.80 2.66 3.80 -51.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.29 0.29 0.86 0.86 -50.35%
Adjusted Per Share Value based on latest NOSH - 243,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.62 7.20 7.21 6.96 6.60 6.91 7.59 -8.68%
EPS 0.23 0.26 0.10 0.16 0.15 0.16 0.23 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0549 0.0531 0.0531 0.0531 0.0525 0.0525 3.01%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.22 0.215 0.235 0.25 0.20 0.65 0.585 -
P/RPS 0.61 0.55 0.60 0.66 0.55 0.57 0.47 18.92%
P/EPS 17.43 15.01 42.87 28.30 25.07 24.35 15.47 8.25%
EY 5.74 6.66 2.33 3.53 3.99 4.11 6.47 -7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.81 0.86 0.69 0.76 0.68 4.83%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 29/08/16 25/05/16 29/02/16 25/11/15 25/08/15 27/05/15 -
Price 0.205 0.205 0.225 0.235 0.26 0.585 0.605 -
P/RPS 0.57 0.52 0.57 0.62 0.72 0.52 0.49 10.57%
P/EPS 16.24 14.31 41.05 26.60 32.59 21.92 15.99 1.03%
EY 6.16 6.99 2.44 3.76 3.07 4.56 6.25 -0.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.78 0.81 0.90 0.68 0.70 -1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment