[HOVID] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 14.91%
YoY- -14.41%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 179,134 186,952 176,556 189,026 183,848 193,986 164,196 5.97%
PBT 7,696 22,424 20,564 22,694 20,869 27,322 30,548 -60.07%
Tax -769 -4,062 -4,060 -4,544 -5,045 -6,792 -6,152 -74.96%
NP 6,926 18,362 16,504 18,150 15,824 20,530 24,396 -56.77%
-
NP to SH 6,440 17,940 16,196 17,896 15,573 20,400 24,616 -59.06%
-
Tax Rate 9.99% 18.11% 19.74% 20.02% 24.17% 24.86% 20.14% -
Total Cost 172,208 168,590 160,052 170,876 168,024 173,456 139,800 14.89%
-
Net Worth 204,169 206,962 205,041 197,734 188,469 185,326 187,891 5.69%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 5,457 8,154 16,196 6,790 9,004 13,338 26,485 -65.08%
Div Payout % 84.75% 45.45% 100.00% 37.95% 57.82% 65.38% 107.59% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 204,169 206,962 205,041 197,734 188,469 185,326 187,891 5.69%
NOSH 818,644 815,454 809,800 798,928 794,557 784,615 778,987 3.36%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.87% 9.82% 9.35% 9.60% 8.61% 10.58% 14.86% -
ROE 3.15% 8.67% 7.90% 9.05% 8.26% 11.01% 13.10% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.88 22.93 21.80 23.66 23.14 24.72 21.08 2.51%
EPS 0.79 2.20 2.00 2.24 1.96 2.60 3.16 -60.28%
DPS 0.67 1.00 2.00 0.85 1.13 1.70 3.40 -66.10%
NAPS 0.2494 0.2538 0.2532 0.2475 0.2372 0.2362 0.2412 2.25%
Adjusted Per Share Value based on latest NOSH - 817,894
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.68 22.63 21.37 22.88 22.26 23.48 19.88 5.94%
EPS 0.78 2.17 1.96 2.17 1.89 2.47 2.98 -59.04%
DPS 0.66 0.99 1.96 0.82 1.09 1.61 3.21 -65.13%
NAPS 0.2472 0.2505 0.2482 0.2394 0.2281 0.2243 0.2274 5.71%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.345 0.34 0.375 0.385 0.44 0.465 0.435 -
P/RPS 1.58 1.48 1.72 1.63 1.90 1.88 2.06 -16.19%
P/EPS 43.86 15.45 18.75 17.19 22.45 17.88 13.77 116.33%
EY 2.28 6.47 5.33 5.82 4.45 5.59 7.26 -53.76%
DY 1.93 2.94 5.33 2.21 2.58 3.66 7.82 -60.62%
P/NAPS 1.38 1.34 1.48 1.56 1.85 1.97 1.80 -16.21%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 23/02/17 22/11/16 30/08/16 24/05/16 18/02/16 26/11/15 -
Price 0.345 0.315 0.37 0.39 0.40 0.46 0.49 -
P/RPS 1.58 1.37 1.70 1.65 1.73 1.86 2.32 -22.57%
P/EPS 43.86 14.32 18.50 17.41 20.41 17.69 15.51 99.84%
EY 2.28 6.98 5.41 5.74 4.90 5.65 6.45 -49.97%
DY 1.93 3.17 5.41 2.18 2.83 3.70 6.94 -57.36%
P/NAPS 1.38 1.24 1.46 1.58 1.69 1.95 2.03 -22.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment