[HOVID] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 10.77%
YoY- -12.06%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 198,628 169,935 179,134 186,952 176,556 189,026 183,848 5.28%
PBT 11,888 -1,050 7,696 22,424 20,564 22,694 20,869 -31.25%
Tax -3,268 -72 -769 -4,062 -4,060 -4,544 -5,045 -25.11%
NP 8,620 -1,122 6,926 18,362 16,504 18,150 15,824 -33.27%
-
NP to SH 8,520 -1,528 6,440 17,940 16,196 17,896 15,573 -33.08%
-
Tax Rate 27.49% - 9.99% 18.11% 19.74% 20.02% 24.17% -
Total Cost 190,008 171,057 172,208 168,590 160,052 170,876 168,024 8.53%
-
Net Worth 199,968 198,105 204,169 206,962 205,041 197,734 188,469 4.02%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 4,103 5,457 8,154 16,196 6,790 9,004 -
Div Payout % - 0.00% 84.75% 45.45% 100.00% 37.95% 57.82% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 199,968 198,105 204,169 206,962 205,041 197,734 188,469 4.02%
NOSH 820,888 820,888 818,644 815,454 809,800 798,928 794,557 2.19%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.34% -0.66% 3.87% 9.82% 9.35% 9.60% 8.61% -
ROE 4.26% -0.77% 3.15% 8.67% 7.90% 9.05% 8.26% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.20 20.71 21.88 22.93 21.80 23.66 23.14 3.02%
EPS 1.04 -0.19 0.79 2.20 2.00 2.24 1.96 -34.43%
DPS 0.00 0.50 0.67 1.00 2.00 0.85 1.13 -
NAPS 0.2436 0.2414 0.2494 0.2538 0.2532 0.2475 0.2372 1.78%
Adjusted Per Share Value based on latest NOSH - 820,166
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.04 20.57 21.68 22.63 21.37 22.88 22.26 5.25%
EPS 1.03 -0.18 0.78 2.17 1.96 2.17 1.89 -33.25%
DPS 0.00 0.50 0.66 0.99 1.96 0.82 1.09 -
NAPS 0.2421 0.2398 0.2472 0.2505 0.2482 0.2394 0.2281 4.04%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.31 0.315 0.345 0.34 0.375 0.385 0.44 -
P/RPS 1.28 1.52 1.58 1.48 1.72 1.63 1.90 -23.13%
P/EPS 29.87 -169.18 43.86 15.45 18.75 17.19 22.45 20.94%
EY 3.35 -0.59 2.28 6.47 5.33 5.82 4.45 -17.23%
DY 0.00 1.59 1.93 2.94 5.33 2.21 2.58 -
P/NAPS 1.27 1.30 1.38 1.34 1.48 1.56 1.85 -22.16%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 13/11/17 30/08/17 24/05/17 23/02/17 22/11/16 30/08/16 24/05/16 -
Price 0.365 0.315 0.345 0.315 0.37 0.39 0.40 -
P/RPS 1.51 1.52 1.58 1.37 1.70 1.65 1.73 -8.66%
P/EPS 35.17 -169.18 43.86 14.32 18.50 17.41 20.41 43.68%
EY 2.84 -0.59 2.28 6.98 5.41 5.74 4.90 -30.46%
DY 0.00 1.59 1.93 3.17 5.41 2.18 2.83 -
P/NAPS 1.50 1.30 1.38 1.24 1.46 1.58 1.69 -7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment