[KAWAN] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 26,560 19,785 8,536 0 0 0 0 -
PBT 5,499 5,668 4,050 0 0 0 0 -
Tax -304 -428 -814 0 0 0 0 -
NP 5,195 5,240 3,236 0 0 0 0 -
-
NP to SH 5,195 5,240 3,236 0 0 0 0 -
-
Tax Rate 5.53% 7.55% 20.10% - - - - -
Total Cost 21,365 14,545 5,300 0 0 0 0 -
-
Net Worth 27,080 19,716 6,005 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 1,128 - - - - - - -
Div Payout % 21.72% - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 27,080 19,716 6,005 0 0 0 0 -
NOSH 45,134 33,418 11,548 0 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 19.56% 26.48% 37.91% 0.00% 0.00% 0.00% 0.00% -
ROE 19.18% 26.58% 53.88% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 58.85 59.20 73.91 0.00 0.00 0.00 0.00 -
EPS 11.51 15.68 28.02 0.00 0.00 0.00 0.00 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.52 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 7.30 5.43 2.34 0.00 0.00 0.00 0.00 -
EPS 1.43 1.44 0.89 0.00 0.00 0.00 0.00 -
DPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.0542 0.0165 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 - - - - - -
Price 0.67 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.82 4.34 0.00 0.00 0.00 0.00 0.00 -
EY 17.18 23.06 0.00 0.00 0.00 0.00 0.00 -
DY 3.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.15 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 25/11/05 03/08/05 - - - - -
Price 0.67 0.69 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.17 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.82 4.40 0.00 0.00 0.00 0.00 0.00 -
EY 17.18 22.72 0.00 0.00 0.00 0.00 0.00 -
DY 3.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.17 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment