[ARKA] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Revenue 102,648 0 54,234 0 30,865 0 30,057 410.47%
PBT 3,702 0 1,338 0 1,476 0 1,872 147.19%
Tax -924 0 -642 0 -173 0 -645 61.14%
NP 2,778 0 696 0 1,303 0 1,226 196.14%
-
NP to SH 2,778 0 696 0 1,303 0 1,226 196.14%
-
Tax Rate 24.96% - 47.98% - 11.72% - 34.46% -
Total Cost 99,870 0 53,538 0 29,562 0 28,830 420.21%
-
Net Worth 30,730 0 31,071 0 30,731 0 27,517 15.78%
Dividend
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Net Worth 30,730 0 31,071 0 30,731 0 27,517 15.78%
NOSH 40,973 41,428 41,428 40,974 40,974 41,071 41,071 -0.31%
Ratio Analysis
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
NP Margin 2.71% 0.00% 1.28% 0.00% 4.22% 0.00% 4.08% -
ROE 9.04% 0.00% 2.24% 0.00% 4.24% 0.00% 4.46% -
Per Share
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
RPS 250.52 0.00 130.91 0.00 75.33 0.00 73.18 412.10%
EPS 6.78 0.00 1.68 0.00 3.18 0.00 2.99 196.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.75 0.00 0.75 0.00 0.67 16.14%
Adjusted Per Share Value based on latest NOSH - 41,182
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
RPS 157.31 0.00 83.12 0.00 47.30 0.00 46.06 410.51%
EPS 4.26 0.00 1.07 0.00 2.00 0.00 1.88 196.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.471 0.00 0.4762 0.00 0.471 0.00 0.4217 15.80%
Price Multiplier on Financial Quarter End Date
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Date 30/11/11 30/09/11 29/08/11 30/06/11 31/05/11 31/03/11 28/02/11 -
Price 0.42 0.51 0.51 0.565 0.52 0.60 0.57 -
P/RPS 0.17 0.00 0.39 0.00 0.69 0.00 0.78 -86.76%
P/EPS 6.19 0.00 30.36 0.00 16.35 0.00 19.08 -77.55%
EY 16.14 0.00 3.29 0.00 6.12 0.00 5.24 345.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.68 0.00 0.69 0.00 0.85 -42.52%
Price Multiplier on Announcement Date
30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 31/03/11 28/02/11 CAGR
Date 19/01/12 - 07/10/11 - 29/07/11 - 29/04/11 -
Price 0.45 0.00 0.43 0.00 0.59 0.00 0.54 -
P/RPS 0.18 0.00 0.33 0.00 0.78 0.00 0.74 -84.68%
P/EPS 6.64 0.00 25.60 0.00 18.55 0.00 18.08 -73.53%
EY 15.07 0.00 3.91 0.00 5.39 0.00 5.53 278.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.57 0.00 0.79 0.00 0.81 -32.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment