[ARKA] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -91.11%
YoY- -97.52%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 23,888 22,624 21,989 21,281 21,944 23,480 27,956 -9.97%
PBT 508 236 536 58 226 300 -772 -
Tax -56 48 -329 -48 -72 -144 210 -
NP 452 284 207 10 154 156 -562 -
-
NP to SH 452 284 249 10 120 156 -559 -
-
Tax Rate 11.02% -20.34% 61.38% 82.76% 31.86% 48.00% - -
Total Cost 23,436 22,340 21,782 21,270 21,790 23,324 28,518 -12.29%
-
Net Worth 32,389 31,979 31,979 31,569 31,569 31,569 31,569 1.72%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 32,389 31,979 31,979 31,569 31,569 31,569 31,569 1.72%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.89% 1.26% 0.94% 0.05% 0.70% 0.66% -2.01% -
ROE 1.40% 0.89% 0.78% 0.03% 0.38% 0.49% -1.77% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 58.26 55.18 53.63 51.91 53.52 57.27 68.19 -9.98%
EPS 1.10 0.68 0.61 0.03 0.36 0.36 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.78 0.77 0.77 0.77 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 36.47 34.54 33.57 32.49 33.50 35.85 42.68 -9.97%
EPS 0.69 0.43 0.38 0.02 0.18 0.24 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4945 0.4882 0.4882 0.482 0.482 0.482 0.482 1.72%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.38 0.42 0.44 0.47 0.44 0.32 0.32 -
P/RPS 0.65 0.76 0.82 0.91 0.82 0.56 0.47 24.20%
P/EPS 34.47 60.63 72.45 1,806.63 150.33 84.10 -23.47 -
EY 2.90 1.65 1.38 0.06 0.67 1.19 -4.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.56 0.61 0.57 0.42 0.42 9.33%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 26/05/15 25/02/15 25/11/14 26/08/14 27/05/14 28/02/14 -
Price 0.43 0.42 0.50 0.45 0.435 0.42 0.27 -
P/RPS 0.74 0.76 0.93 0.87 0.81 0.73 0.40 50.87%
P/EPS 39.00 60.63 82.33 1,729.75 148.62 110.38 -19.80 -
EY 2.56 1.65 1.21 0.06 0.67 0.91 -5.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.64 0.58 0.56 0.55 0.35 33.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment