[ARKA] QoQ Annualized Quarter Result on 31-Aug-2007 [#1]

Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- 66.1%
YoY- 41.82%
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 40,133 36,293 36,530 36,216 41,312 43,198 47,668 -10.82%
PBT -859 -398 102 -232 -2,332 -1,128 -1,038 -11.84%
Tax -453 -305 -358 -296 -110 -13 -70 246.87%
NP -1,312 -704 -256 -528 -2,442 -1,141 -1,108 11.91%
-
NP to SH -1,590 -1,010 -610 -896 -2,643 -1,404 -1,418 7.92%
-
Tax Rate - - 350.98% - - - - -
Total Cost 41,445 36,997 36,786 36,744 43,754 44,339 48,776 -10.28%
-
Net Worth 23,751 22,817 18,009 18,036 18,276 19,435 19,759 13.03%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 23,751 22,817 18,009 18,036 18,276 19,435 19,759 13.03%
NOSH 33,931 31,691 29,047 29,090 29,009 29,008 29,057 10.88%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin -3.27% -1.94% -0.70% -1.46% -5.91% -2.64% -2.32% -
ROE -6.69% -4.43% -3.39% -4.97% -14.46% -7.22% -7.18% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 118.28 114.52 125.76 124.49 142.41 148.92 164.05 -19.57%
EPS -3.88 -2.47 -2.10 -3.08 -9.11 -4.84 -4.88 -14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.72 0.62 0.62 0.63 0.67 0.68 1.94%
Adjusted Per Share Value based on latest NOSH - 29,090
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 61.27 55.41 55.77 55.29 63.07 65.95 72.78 -10.83%
EPS -2.43 -1.54 -0.93 -1.37 -4.04 -2.14 -2.16 8.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3626 0.3484 0.275 0.2754 0.279 0.2967 0.3017 13.02%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.60 0.68 0.36 0.36 0.36 0.36 0.36 -
P/RPS 0.51 0.59 0.29 0.29 0.25 0.24 0.22 75.06%
P/EPS -12.80 -21.32 -17.14 -11.69 -3.95 -7.44 -7.38 44.30%
EY -7.81 -4.69 -5.83 -8.56 -25.31 -13.44 -13.56 -30.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.94 0.58 0.58 0.57 0.54 0.53 38.04%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 24/07/08 29/04/08 16/01/08 23/10/07 24/07/07 19/04/07 24/01/07 -
Price 0.59 0.67 0.36 0.36 0.36 0.36 0.36 -
P/RPS 0.50 0.59 0.29 0.29 0.25 0.24 0.22 72.77%
P/EPS -12.59 -21.01 -17.14 -11.69 -3.95 -7.44 -7.38 42.72%
EY -7.94 -4.76 -5.83 -8.56 -25.31 -13.44 -13.56 -29.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 0.58 0.58 0.57 0.54 0.53 35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment