[AIZO] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -145.39%
YoY- -469.64%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 87,877 93,420 112,660 139,580 145,073 140,420 134,244 -24.55%
PBT 1,190 868 -2,332 -12,506 -3,350 -1,022 56 662.93%
Tax -1,481 -1,754 -2,772 -2,204 -2,138 -2,630 -2,020 -18.64%
NP -290 -886 -5,104 -14,710 -5,489 -3,652 -1,964 -71.96%
-
NP to SH 601 -1,458 -4,884 -15,329 -6,246 -4,986 -3,936 -
-
Tax Rate 124.45% 202.07% - - - - 3,607.14% -
Total Cost 88,167 94,306 117,764 154,290 150,562 144,072 136,208 -25.11%
-
Net Worth 73,725 73,725 73,725 58,525 65,841 88,157 83,678 -8.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 73,725 73,725 73,725 58,525 65,841 88,157 83,678 -8.07%
NOSH 921,574 921,574 921,574 921,574 904,074 881,574 881,574 2.99%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.33% -0.95% -4.53% -10.54% -3.78% -2.60% -1.46% -
ROE 0.82% -1.98% -6.62% -26.19% -9.49% -5.66% -4.70% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.54 10.14 12.22 19.08 19.83 15.93 16.04 -29.20%
EPS 0.07 -0.16 -0.52 -2.10 -0.85 -0.56 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.09 0.10 0.10 -13.78%
Adjusted Per Share Value based on latest NOSH - 921,574
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.66 4.95 5.97 7.40 7.69 7.44 7.11 -24.48%
EPS 0.03 -0.08 -0.26 -0.81 -0.33 -0.26 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0391 0.0391 0.031 0.0349 0.0467 0.0443 -7.96%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.085 0.055 0.055 0.055 0.05 0.065 0.09 -
P/RPS 0.89 0.54 0.45 0.29 0.25 0.41 0.56 36.07%
P/EPS 130.27 -34.76 -10.38 -2.62 -5.86 -11.49 -19.13 -
EY 0.77 -2.88 -9.64 -38.10 -17.08 -8.70 -5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.69 0.69 0.69 0.56 0.65 0.90 11.49%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 31/05/19 27/02/19 28/11/18 30/08/18 -
Price 0.12 0.09 0.05 0.06 0.055 0.06 0.075 -
P/RPS 1.26 0.89 0.41 0.31 0.28 0.38 0.47 92.63%
P/EPS 183.91 -56.89 -9.43 -2.86 -6.44 -10.61 -15.94 -
EY 0.54 -1.76 -10.60 -34.92 -15.52 -9.43 -6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.13 0.63 0.75 0.61 0.60 0.75 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment