[WATTA] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 228.65%
YoY- 161.68%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 12,125 11,044 12,032 13,372 13,378 13,196 13,784 -8.17%
PBT -1,344 -1,156 212 3,534 -1,606 -1,686 -1,900 -20.56%
Tax -229 -250 -196 -1,606 108 108 108 -
NP -1,573 -1,406 16 1,928 -1,498 -1,578 -1,792 -8.30%
-
NP to SH -1,573 -1,406 16 1,928 -1,498 -1,578 -1,792 -8.30%
-
Tax Rate - - 92.45% 45.44% - - - -
Total Cost 13,698 12,450 12,016 11,444 14,877 14,774 15,576 -8.18%
-
Net Worth 56,601 57,446 57,446 57,446 54,911 54,911 55,756 1.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 56,601 57,446 57,446 57,446 54,911 54,911 55,756 1.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -12.98% -12.73% 0.13% 14.42% -11.20% -11.96% -13.00% -
ROE -2.78% -2.45% 0.03% 3.36% -2.73% -2.87% -3.21% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.35 13.07 14.24 15.83 15.84 15.62 16.32 -8.19%
EPS -1.87 -1.66 0.00 2.28 -1.77 -1.86 -2.12 -8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.68 0.68 0.65 0.65 0.66 1.00%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.35 13.07 14.24 15.83 15.84 15.62 16.32 -8.19%
EPS -1.87 -1.66 0.00 2.28 -1.77 -1.86 -2.12 -8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.68 0.68 0.65 0.65 0.66 1.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.63 0.495 0.50 0.52 0.485 0.695 0.80 -
P/RPS 4.39 3.79 3.51 3.29 3.06 4.45 4.90 -7.04%
P/EPS -33.83 -29.74 2,640.00 22.79 -27.34 -37.21 -37.71 -6.96%
EY -2.96 -3.36 0.04 4.39 -3.66 -2.69 -2.65 7.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.73 0.74 0.76 0.75 1.07 1.21 -15.45%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 14/08/20 25/06/20 19/02/20 19/11/19 15/08/19 29/05/19 -
Price 0.58 0.67 0.47 0.49 0.56 0.49 0.70 -
P/RPS 4.04 5.13 3.30 3.10 3.54 3.14 4.29 -3.91%
P/EPS -31.14 -40.26 2,481.60 21.47 -31.57 -26.23 -33.00 -3.78%
EY -3.21 -2.48 0.04 4.66 -3.17 -3.81 -3.03 3.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.99 0.69 0.72 0.86 0.75 1.06 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment