[WATTA] QoQ Annualized Quarter Result on 31-Mar-2011 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- -43.15%
YoY- 135.98%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 21,144 28,772 29,822 29,966 33,248 29,886 30,950 -22.37%
PBT 380 1,123 1,330 1,382 2,460 -413 -137 -
Tax -368 -470 -422 -452 -492 -365 -152 80.01%
NP 12 653 908 930 1,968 -778 -289 -
-
NP to SH 152 1,098 1,078 1,128 1,984 177 616 -60.55%
-
Tax Rate 96.84% 41.85% 31.73% 32.71% 20.00% - - -
Total Cost 21,132 28,119 28,914 29,036 31,280 30,664 31,239 -22.88%
-
Net Worth 46,464 46,453 45,506 45,456 45,396 44,671 45,360 1.61%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 46,464 46,453 45,506 45,456 45,396 44,671 45,360 1.61%
NOSH 84,480 84,461 84,270 84,179 84,067 84,285 83,999 0.38%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.06% 2.27% 3.04% 3.10% 5.92% -2.60% -0.93% -
ROE 0.33% 2.36% 2.37% 2.48% 4.37% 0.40% 1.36% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 25.03 34.07 35.39 35.60 39.55 35.46 36.85 -22.67%
EPS 0.16 1.30 1.28 1.34 2.36 0.21 0.73 -63.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.54 0.54 0.54 0.53 0.54 1.22%
Adjusted Per Share Value based on latest NOSH - 85,000
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 25.03 34.06 35.30 35.47 39.36 35.38 36.64 -22.38%
EPS 0.16 1.30 1.28 1.34 2.35 0.21 0.73 -63.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5499 0.5387 0.5381 0.5374 0.5288 0.5369 1.61%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.25 0.20 0.18 0.21 0.19 0.20 0.23 -
P/RPS 1.00 0.59 0.51 0.59 0.48 0.56 0.62 37.41%
P/EPS 138.95 15.38 14.06 15.67 8.05 95.24 31.36 169.03%
EY 0.72 6.50 7.11 6.38 12.42 1.05 3.19 -62.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.33 0.39 0.35 0.38 0.43 3.06%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 30/11/11 22/08/11 19/05/11 24/02/11 30/11/10 26/08/10 -
Price 0.20 0.21 0.18 0.19 0.20 0.23 0.25 -
P/RPS 0.80 0.62 0.51 0.53 0.51 0.65 0.68 11.41%
P/EPS 111.16 16.15 14.06 14.18 8.47 109.52 34.09 119.42%
EY 0.90 6.19 7.11 7.05 11.80 0.91 2.93 -54.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.33 0.35 0.37 0.43 0.46 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment