[RESINTC] QoQ Annualized Quarter Result on 28-Feb-2010 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
28-Feb-2010 [#4]
Profit Trend
QoQ- -48.94%
YoY- 65.66%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 106,689 92,400 97,960 78,565 83,233 94,398 82,648 18.53%
PBT 6,766 6,262 6,668 3,982 6,914 4,996 3,696 49.59%
Tax -126 -1,030 -1,032 -986 -1,018 -990 -1,036 -75.42%
NP 6,640 5,232 5,636 2,996 5,896 4,006 2,660 83.91%
-
NP to SH 6,709 5,316 5,684 3,025 5,924 4,042 2,676 84.44%
-
Tax Rate 1.86% 16.45% 15.48% 24.76% 14.72% 19.82% 28.03% -
Total Cost 100,048 87,168 92,324 75,569 77,337 90,392 79,988 16.07%
-
Net Worth 80,268 78,445 78,125 76,915 74,765 72,363 71,209 8.30%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - 19 - - - - - -
Div Payout % - 0.37% - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 80,268 78,445 78,125 76,915 74,765 72,363 71,209 8.30%
NOSH 98,092 98,081 97,999 98,018 98,079 98,106 98,382 -0.19%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 6.22% 5.66% 5.75% 3.81% 7.08% 4.24% 3.22% -
ROE 8.36% 6.78% 7.28% 3.93% 7.92% 5.59% 3.76% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 108.76 94.21 99.96 80.15 84.86 96.22 84.01 18.76%
EPS 6.84 5.42 5.80 2.20 6.04 4.12 2.72 84.81%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8183 0.7998 0.7972 0.7847 0.7623 0.7376 0.7238 8.51%
Adjusted Per Share Value based on latest NOSH - 98,230
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 58.88 51.00 54.06 43.36 45.94 52.10 45.61 18.54%
EPS 3.70 2.93 3.14 1.67 3.27 2.23 1.48 84.09%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.443 0.4329 0.4312 0.4245 0.4126 0.3994 0.393 8.30%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.26 0.26 0.25 0.30 0.49 0.29 0.33 -
P/RPS 0.24 0.28 0.25 0.37 0.58 0.30 0.39 -27.62%
P/EPS 3.80 4.80 4.31 9.72 8.11 7.04 12.13 -53.84%
EY 26.31 20.85 23.20 10.29 12.33 14.21 8.24 116.68%
DY 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.31 0.38 0.64 0.39 0.46 -21.47%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 25/01/10 28/10/09 20/07/09 -
Price 0.29 0.28 0.50 0.25 0.29 0.24 0.31 -
P/RPS 0.27 0.30 0.50 0.31 0.34 0.25 0.37 -18.93%
P/EPS 4.24 5.17 8.62 8.10 4.80 5.83 11.40 -48.25%
EY 23.59 19.36 11.60 12.34 20.83 17.17 8.77 93.29%
DY 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.63 0.32 0.38 0.33 0.43 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment