[RESINTC] QoQ Cumulative Quarter Result on 28-Feb-2010 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
28-Feb-2010 [#4]
Profit Trend
QoQ- -31.92%
YoY- 65.66%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 71,126 46,200 24,490 78,565 62,425 47,199 20,662 127.81%
PBT 4,511 3,131 1,667 3,982 5,186 2,498 924 187.50%
Tax -84 -515 -258 -986 -764 -495 -259 -52.76%
NP 4,427 2,616 1,409 2,996 4,422 2,003 665 253.47%
-
NP to SH 4,473 2,658 1,421 3,025 4,443 2,021 669 254.49%
-
Tax Rate 1.86% 16.45% 15.48% 24.76% 14.73% 19.82% 28.03% -
Total Cost 66,699 43,584 23,081 75,569 58,003 45,196 19,997 123.07%
-
Net Worth 80,268 78,445 78,125 76,915 74,765 72,363 71,209 8.30%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div 9 9 - - - - - -
Div Payout % 0.22% 0.37% - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 80,268 78,445 78,125 76,915 74,765 72,363 71,209 8.30%
NOSH 98,092 98,081 97,999 98,018 98,079 98,106 98,382 -0.19%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 6.22% 5.66% 5.75% 3.81% 7.08% 4.24% 3.22% -
ROE 5.57% 3.39% 1.82% 3.93% 5.94% 2.79% 0.94% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 72.51 47.10 24.99 80.15 63.65 48.11 21.00 128.27%
EPS 4.56 2.71 1.45 2.20 4.53 2.06 0.68 255.19%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8183 0.7998 0.7972 0.7847 0.7623 0.7376 0.7238 8.51%
Adjusted Per Share Value based on latest NOSH - 98,230
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 39.25 25.50 13.52 43.36 34.45 26.05 11.40 127.83%
EPS 2.47 1.47 0.78 1.67 2.45 1.12 0.37 254.12%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.443 0.4329 0.4312 0.4245 0.4126 0.3994 0.393 8.30%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.26 0.26 0.25 0.30 0.49 0.29 0.33 -
P/RPS 0.36 0.55 1.00 0.37 0.77 0.60 1.57 -62.50%
P/EPS 5.70 9.59 17.24 9.72 10.82 14.08 48.53 -75.98%
EY 17.54 10.42 5.80 10.29 9.24 7.10 2.06 316.43%
DY 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.31 0.38 0.64 0.39 0.46 -21.47%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 25/01/10 28/10/09 20/07/09 -
Price 0.29 0.28 0.50 0.25 0.29 0.24 0.31 -
P/RPS 0.40 0.59 2.00 0.31 0.46 0.50 1.48 -58.16%
P/EPS 6.36 10.33 34.48 8.10 6.40 11.65 45.59 -73.06%
EY 15.72 9.68 2.90 12.34 15.62 8.58 2.19 271.66%
DY 0.03 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.63 0.32 0.38 0.33 0.43 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment