[RESINTC] QoQ Annualized Quarter Result on 28-Feb-2011

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011
Profit Trend
QoQ- -69.33%
YoY- -31.97%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 102,193 82,074 82,508 83,536 106,689 92,400 97,960 2.70%
PBT 4,262 3,548 3,640 1,997 6,766 6,262 6,668 -24.58%
Tax -1,024 -912 -912 8 -126 -1,030 -1,032 -0.48%
NP 3,238 2,636 2,728 2,005 6,640 5,232 5,636 -29.48%
-
NP to SH 3,248 2,660 2,732 2,058 6,709 5,316 5,684 -29.72%
-
Tax Rate 24.03% 25.70% 25.05% -0.40% 1.86% 16.45% 15.48% -
Total Cost 98,954 79,438 79,780 81,531 100,048 87,168 92,324 4.46%
-
Net Worth 83,480 8,200,752 8,105,844 80,831 80,268 78,445 78,125 4.26%
Dividend
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - 19 - -
Div Payout % - - - - - 0.37% - -
Equity
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 83,480 8,200,752 8,105,844 80,831 80,268 78,445 78,125 4.26%
NOSH 136,853 137,113 136,600 137,374 98,092 98,081 97,999 23.43%
Ratio Analysis
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 3.17% 3.21% 3.31% 2.40% 6.22% 5.66% 5.75% -
ROE 3.89% 0.03% 0.03% 2.55% 8.36% 6.78% 7.28% -
Per Share
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 74.67 59.86 60.40 60.81 108.76 94.21 99.96 -16.79%
EPS 2.37 1.94 2.00 2.10 6.84 5.42 5.80 -43.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.61 59.81 59.34 0.5884 0.8183 0.7998 0.7972 -15.52%
Adjusted Per Share Value based on latest NOSH - 136,918
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 56.40 45.30 45.54 46.10 58.88 51.00 54.06 2.70%
EPS 1.79 1.47 1.51 1.14 3.70 2.93 3.14 -29.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4607 45.2599 44.7361 0.4461 0.443 0.4329 0.4312 4.25%
Price Multiplier on Financial Quarter End Date
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/12/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.37 0.41 0.29 0.29 0.26 0.26 0.25 -
P/RPS 0.50 0.68 0.48 0.48 0.24 0.28 0.25 54.79%
P/EPS 15.59 21.13 14.50 19.36 3.80 4.80 4.31 124.90%
EY 6.41 4.73 6.90 5.17 26.31 20.85 23.20 -55.55%
DY 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
P/NAPS 0.61 0.01 0.00 0.49 0.32 0.33 0.31 53.22%
Price Multiplier on Announcement Date
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 29/02/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.37 0.36 0.27 0.32 0.29 0.28 0.50 -
P/RPS 0.50 0.60 0.45 0.53 0.27 0.30 0.50 0.00%
P/EPS 15.59 18.56 13.50 21.36 4.24 5.17 8.62 45.28%
EY 6.41 5.39 7.41 4.68 23.59 19.36 11.60 -31.19%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
P/NAPS 0.61 0.01 0.00 0.54 0.35 0.35 0.63 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment