[RESINTC] QoQ Cumulative Quarter Result on 28-Feb-2011

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011
Profit Trend
QoQ- -53.99%
YoY- -31.97%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 76,645 41,037 20,627 83,536 71,126 46,200 24,490 105.28%
PBT 3,197 1,774 910 1,997 4,511 3,131 1,667 50.75%
Tax -768 -456 -228 8 -84 -515 -258 98.90%
NP 2,429 1,318 682 2,005 4,427 2,616 1,409 40.96%
-
NP to SH 2,436 1,330 683 2,058 4,473 2,658 1,421 40.46%
-
Tax Rate 24.02% 25.70% 25.05% -0.40% 1.86% 16.45% 15.48% -
Total Cost 74,216 39,719 19,945 81,531 66,699 43,584 23,081 108.81%
-
Net Worth 83,480 8,200,752 8,105,844 80,831 80,268 78,445 78,125 4.26%
Dividend
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - 9 9 - -
Div Payout % - - - - 0.22% 0.37% - -
Equity
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 83,480 8,200,752 8,105,844 80,831 80,268 78,445 78,125 4.26%
NOSH 136,853 137,113 136,600 137,374 98,092 98,081 97,999 23.43%
Ratio Analysis
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 3.17% 3.21% 3.31% 2.40% 6.22% 5.66% 5.75% -
ROE 2.92% 0.02% 0.01% 2.55% 5.57% 3.39% 1.82% -
Per Share
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 56.00 29.93 15.10 60.81 72.51 47.10 24.99 66.30%
EPS 1.78 0.97 0.50 2.10 4.56 2.71 1.45 13.79%
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.00 -
NAPS 0.61 59.81 59.34 0.5884 0.8183 0.7998 0.7972 -15.52%
Adjusted Per Share Value based on latest NOSH - 136,918
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 39.16 20.97 10.54 42.68 36.34 23.60 12.51 105.31%
EPS 1.24 0.68 0.35 1.05 2.29 1.36 0.73 39.65%
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.00 -
NAPS 0.4265 41.8962 41.4113 0.413 0.4101 0.4008 0.3991 4.27%
Price Multiplier on Financial Quarter End Date
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/12/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.37 0.41 0.29 0.29 0.26 0.26 0.25 -
P/RPS 0.66 1.37 1.92 0.48 0.36 0.55 1.00 -23.04%
P/EPS 20.79 42.27 58.00 19.36 5.70 9.59 17.24 12.52%
EY 4.81 2.37 1.72 5.17 17.54 10.42 5.80 -11.12%
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.00 -
P/NAPS 0.61 0.01 0.00 0.49 0.32 0.33 0.31 53.22%
Price Multiplier on Announcement Date
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 29/02/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.37 0.36 0.27 0.32 0.29 0.28 0.50 -
P/RPS 0.66 1.20 1.79 0.53 0.40 0.59 2.00 -50.28%
P/EPS 20.79 37.11 54.00 21.36 6.36 10.33 34.48 -27.30%
EY 4.81 2.69 1.85 4.68 15.72 9.68 2.90 37.57%
DY 0.00 0.00 0.00 0.00 0.03 0.04 0.00 -
P/NAPS 0.61 0.01 0.00 0.54 0.35 0.35 0.63 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment