[RESINTC] QoQ Annualized Quarter Result on 30-Nov-2008 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
30-Nov-2008 [#3]
Profit Trend
QoQ- 142.35%
YoY- -57.19%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 94,398 82,648 85,166 90,846 95,140 86,656 88,024 4.75%
PBT 4,996 3,696 2,753 3,405 4,054 5,180 7,833 -25.84%
Tax -990 -1,036 -974 -770 -720 -716 160 -
NP 4,006 2,660 1,779 2,634 3,334 4,464 7,993 -36.82%
-
NP to SH 4,042 2,676 1,826 2,670 1,102 4,476 7,989 -36.42%
-
Tax Rate 19.82% 28.03% 35.38% 22.61% 17.76% 13.82% -2.04% -
Total Cost 90,392 79,988 83,387 88,212 91,806 82,192 80,031 8.43%
-
Net Worth 72,363 71,209 87,513 70,576 0 69,662 70,411 1.83%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - 26 - 78 3,430 -
Div Payout % - - - 0.98% - 1.75% 42.94% -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 72,363 71,209 87,513 70,576 0 69,662 70,411 1.83%
NOSH 98,106 98,382 122,021 98,186 97,914 98,157 98,024 0.05%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 4.24% 3.22% 2.09% 2.90% 3.50% 5.15% 9.08% -
ROE 5.59% 3.76% 2.09% 3.78% 0.00% 6.43% 11.35% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 96.22 84.01 69.80 92.52 97.17 88.28 89.80 4.69%
EPS 4.12 2.72 1.86 2.72 1.12 4.56 8.15 -36.46%
DPS 0.00 0.00 0.00 0.03 0.00 0.08 3.50 -
NAPS 0.7376 0.7238 0.7172 0.7188 0.00 0.7097 0.7183 1.77%
Adjusted Per Share Value based on latest NOSH - 97,941
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 48.23 42.22 43.51 46.41 48.61 44.27 44.97 4.76%
EPS 2.06 1.37 0.93 1.36 0.56 2.29 4.08 -36.51%
DPS 0.00 0.00 0.00 0.01 0.00 0.04 1.75 -
NAPS 0.3697 0.3638 0.4471 0.3606 0.00 0.3559 0.3597 1.83%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.29 0.33 0.51 0.30 0.71 0.73 0.70 -
P/RPS 0.30 0.39 0.73 0.32 0.73 0.83 0.78 -47.02%
P/EPS 7.04 12.13 34.08 11.03 63.08 16.01 8.59 -12.39%
EY 14.21 8.24 2.93 9.07 1.59 6.25 11.64 14.18%
DY 0.00 0.00 0.00 0.09 0.00 0.11 5.00 -
P/NAPS 0.39 0.46 0.71 0.42 0.00 1.03 0.97 -45.43%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/10/09 20/07/09 30/04/09 22/01/09 22/10/08 28/07/08 30/04/08 -
Price 0.24 0.31 0.33 0.51 0.57 0.70 0.62 -
P/RPS 0.25 0.37 0.47 0.55 0.59 0.79 0.69 -49.08%
P/EPS 5.83 11.40 22.05 18.75 50.65 15.35 7.61 -16.23%
EY 17.17 8.77 4.53 5.33 1.97 6.51 13.15 19.40%
DY 0.00 0.00 0.00 0.05 0.00 0.11 5.65 -
P/NAPS 0.33 0.43 0.46 0.71 0.00 0.99 0.86 -47.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment