[RESINTC] QoQ Annualized Quarter Result on 31-May-2008 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -43.97%
YoY- -25.15%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 85,166 90,846 95,140 86,656 88,024 80,517 85,406 -0.18%
PBT 2,753 3,405 4,054 5,180 7,833 7,068 6,842 -45.52%
Tax -974 -770 -720 -716 160 -816 -612 36.35%
NP 1,779 2,634 3,334 4,464 7,993 6,252 6,230 -56.66%
-
NP to SH 1,826 2,670 1,102 4,476 7,989 6,238 6,228 -55.89%
-
Tax Rate 35.38% 22.61% 17.76% 13.82% -2.04% 11.54% 8.94% -
Total Cost 83,387 88,212 91,806 82,192 80,031 74,265 79,176 3.51%
-
Net Worth 87,513 70,576 0 69,662 70,411 67,153 65,472 21.36%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - 26 - 78 3,430 - - -
Div Payout % - 0.98% - 1.75% 42.94% - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 87,513 70,576 0 69,662 70,411 67,153 65,472 21.36%
NOSH 122,021 98,186 97,914 98,157 98,024 98,092 97,924 15.81%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 2.09% 2.90% 3.50% 5.15% 9.08% 7.76% 7.29% -
ROE 2.09% 3.78% 0.00% 6.43% 11.35% 9.29% 9.51% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 69.80 92.52 97.17 88.28 89.80 82.08 87.22 -13.81%
EPS 1.86 2.72 1.12 4.56 8.15 6.36 6.36 -55.97%
DPS 0.00 0.03 0.00 0.08 3.50 0.00 0.00 -
NAPS 0.7172 0.7188 0.00 0.7097 0.7183 0.6846 0.6686 4.79%
Adjusted Per Share Value based on latest NOSH - 98,157
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 43.51 46.41 48.61 44.27 44.97 41.13 43.63 -0.18%
EPS 0.93 1.36 0.56 2.29 4.08 3.19 3.18 -55.97%
DPS 0.00 0.01 0.00 0.04 1.75 0.00 0.00 -
NAPS 0.4471 0.3606 0.00 0.3559 0.3597 0.3431 0.3345 21.36%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.51 0.30 0.71 0.73 0.70 0.78 0.80 -
P/RPS 0.73 0.32 0.73 0.83 0.78 0.95 0.92 -14.30%
P/EPS 34.08 11.03 63.08 16.01 8.59 12.26 12.58 94.45%
EY 2.93 9.07 1.59 6.25 11.64 8.15 7.95 -48.62%
DY 0.00 0.09 0.00 0.11 5.00 0.00 0.00 -
P/NAPS 0.71 0.42 0.00 1.03 0.97 1.14 1.20 -29.54%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 22/10/08 28/07/08 30/04/08 25/01/08 11/10/07 -
Price 0.33 0.51 0.57 0.70 0.62 0.39 0.79 -
P/RPS 0.47 0.55 0.59 0.79 0.69 0.48 0.91 -35.65%
P/EPS 22.05 18.75 50.65 15.35 7.61 6.13 12.42 46.67%
EY 4.53 5.33 1.97 6.51 13.15 16.31 8.05 -31.86%
DY 0.00 0.05 0.00 0.11 5.65 0.00 0.00 -
P/NAPS 0.46 0.71 0.00 0.99 0.86 0.57 1.18 -46.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment