[RESINTC] QoQ Annualized Quarter Result on 28-Feb-2009 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -31.63%
YoY- -77.14%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 83,233 94,398 82,648 85,166 90,846 95,140 86,656 -2.64%
PBT 6,914 4,996 3,696 2,753 3,405 4,054 5,180 21.20%
Tax -1,018 -990 -1,036 -974 -770 -720 -716 26.41%
NP 5,896 4,006 2,660 1,779 2,634 3,334 4,464 20.35%
-
NP to SH 5,924 4,042 2,676 1,826 2,670 1,102 4,476 20.52%
-
Tax Rate 14.72% 19.82% 28.03% 35.38% 22.61% 17.76% 13.82% -
Total Cost 77,337 90,392 79,988 83,387 88,212 91,806 82,192 -3.97%
-
Net Worth 74,765 72,363 71,209 87,513 70,576 0 69,662 4.82%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - 26 - 78 -
Div Payout % - - - - 0.98% - 1.75% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 74,765 72,363 71,209 87,513 70,576 0 69,662 4.82%
NOSH 98,079 98,106 98,382 122,021 98,186 97,914 98,157 -0.05%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 7.08% 4.24% 3.22% 2.09% 2.90% 3.50% 5.15% -
ROE 7.92% 5.59% 3.76% 2.09% 3.78% 0.00% 6.43% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 84.86 96.22 84.01 69.80 92.52 97.17 88.28 -2.59%
EPS 6.04 4.12 2.72 1.86 2.72 1.12 4.56 20.58%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.08 -
NAPS 0.7623 0.7376 0.7238 0.7172 0.7188 0.00 0.7097 4.87%
Adjusted Per Share Value based on latest NOSH - 181,875
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 45.94 52.10 45.61 47.00 50.14 52.51 47.83 -2.64%
EPS 3.27 2.23 1.48 1.01 1.47 0.61 2.47 20.54%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.04 -
NAPS 0.4126 0.3994 0.393 0.483 0.3895 0.00 0.3845 4.81%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.49 0.29 0.33 0.51 0.30 0.71 0.73 -
P/RPS 0.58 0.30 0.39 0.73 0.32 0.73 0.83 -21.23%
P/EPS 8.11 7.04 12.13 34.08 11.03 63.08 16.01 -36.42%
EY 12.33 14.21 8.24 2.93 9.07 1.59 6.25 57.23%
DY 0.00 0.00 0.00 0.00 0.09 0.00 0.11 -
P/NAPS 0.64 0.39 0.46 0.71 0.42 0.00 1.03 -27.16%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 25/01/10 28/10/09 20/07/09 30/04/09 22/01/09 22/10/08 28/07/08 -
Price 0.29 0.24 0.31 0.33 0.51 0.57 0.70 -
P/RPS 0.34 0.25 0.37 0.47 0.55 0.59 0.79 -42.96%
P/EPS 4.80 5.83 11.40 22.05 18.75 50.65 15.35 -53.89%
EY 20.83 17.17 8.77 4.53 5.33 1.97 6.51 116.98%
DY 0.00 0.00 0.00 0.00 0.05 0.00 0.11 -
P/NAPS 0.38 0.33 0.43 0.46 0.71 0.00 0.99 -47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment