[RESINTC] QoQ Quarter Result on 30-Nov-2008 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
30-Nov-2008 [#3]
Profit Trend
QoQ- -70.24%
YoY- -78.72%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 26,537 20,662 17,031 20,565 25,906 21,664 27,636 -2.66%
PBT 1,574 924 199 527 732 1,295 2,532 -27.09%
Tax 39 -259 -396 -218 -181 -179 772 -86.25%
NP 1,613 665 -197 309 551 1,116 3,304 -37.91%
-
NP to SH 1,627 669 -177 333 1,119 1,119 3,310 -37.63%
-
Tax Rate -2.48% 28.03% 198.99% 41.37% 24.73% 13.82% -30.49% -
Total Cost 24,924 19,997 17,228 20,256 25,355 20,548 24,332 1.61%
-
Net Worth 72,293 71,209 131,259 70,400 0 69,662 70,342 1.83%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - 19 - -
Div Payout % - - - - - 1.75% - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 72,293 71,209 131,259 70,400 0 69,662 70,342 1.83%
NOSH 98,012 98,382 181,875 97,941 97,534 98,157 97,928 0.05%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 6.08% 3.22% -1.16% 1.50% 2.13% 5.15% 11.96% -
ROE 2.25% 0.94% -0.13% 0.47% 0.00% 1.61% 4.71% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 27.08 21.00 9.36 21.00 26.56 22.07 28.22 -2.70%
EPS 1.66 0.68 -0.18 0.34 1.14 1.14 3.38 -37.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.7376 0.7238 0.7217 0.7188 0.00 0.7097 0.7183 1.77%
Adjusted Per Share Value based on latest NOSH - 97,941
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 14.65 11.40 9.40 11.35 14.30 11.96 15.25 -2.63%
EPS 0.90 0.37 -0.10 0.18 0.62 0.62 1.83 -37.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.399 0.393 0.7244 0.3885 0.00 0.3845 0.3882 1.84%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.29 0.33 0.51 0.30 0.71 0.73 0.70 -
P/RPS 1.07 1.57 5.45 1.43 2.67 3.31 2.48 -42.81%
P/EPS 17.47 48.53 -524.05 88.24 61.89 64.04 20.71 -10.69%
EY 5.72 2.06 -0.19 1.13 1.62 1.56 4.83 11.90%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.39 0.46 0.71 0.42 0.00 1.03 0.97 -45.43%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/10/09 20/07/09 30/04/09 22/01/09 22/10/08 28/07/08 30/04/08 -
Price 0.24 0.31 0.33 0.51 0.57 0.70 0.62 -
P/RPS 0.89 1.48 3.52 2.43 2.15 3.17 2.20 -45.21%
P/EPS 14.46 45.59 -339.09 150.00 49.68 61.40 18.34 -14.61%
EY 6.92 2.19 -0.29 0.67 2.01 1.63 5.45 17.20%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.33 0.43 0.46 0.71 0.00 0.99 0.86 -47.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment