[RESINTC] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
11-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 108.68%
YoY- 38.43%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 79,916 81,460 78,783 72,573 65,592 41,732 79,716 0.16%
PBT 4,702 5,388 8,156 7,156 3,974 300 5,730 -12.33%
Tax -1,640 -1,804 -2,138 -2,060 -1,532 -372 -1,719 -3.08%
NP 3,062 3,584 6,018 5,096 2,442 -72 4,011 -16.45%
-
NP to SH 3,062 3,584 6,018 5,096 2,442 -72 4,011 -16.45%
-
Tax Rate 34.88% 33.48% 26.21% 28.79% 38.55% 124.00% 30.00% -
Total Cost 76,854 77,876 72,765 67,477 63,150 41,804 75,705 1.00%
-
Net Worth 16,586,700 165,359 164,577 164,385 16,194,294 162,587 163,685 2067.44%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 3,773 - 4,116 - - -
Div Payout % - - 62.70% - 168.56% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 16,586,700 165,359 164,577 164,385 16,194,294 162,587 163,685 2067.44%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.83% 4.40% 7.64% 7.02% 3.72% -0.17% 5.03% -
ROE 0.02% 2.17% 3.66% 3.10% 0.02% -0.04% 2.45% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 58.25 59.37 57.42 52.89 47.81 30.42 58.10 0.17%
EPS 2.24 2.60 4.39 3.72 1.78 -0.04 2.92 -16.18%
DPS 0.00 0.00 2.75 0.00 3.00 0.00 0.00 -
NAPS 120.89 1.2052 1.1995 1.1981 118.03 1.185 1.193 2067.43%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 44.11 44.96 43.48 40.05 36.20 23.03 44.00 0.16%
EPS 1.69 1.98 3.32 2.81 1.35 -0.04 2.21 -16.36%
DPS 0.00 0.00 2.08 0.00 2.27 0.00 0.00 -
NAPS 91.5418 0.9126 0.9083 0.9072 89.3761 0.8973 0.9034 2067.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.725 0.455 0.45 0.32 0.28 0.26 0.20 -
P/RPS 1.24 0.77 0.78 0.60 0.59 0.85 0.34 136.74%
P/EPS 32.49 17.42 10.26 8.62 15.73 -495.46 6.84 182.30%
EY 3.08 5.74 9.75 11.61 6.36 -0.20 14.62 -64.56%
DY 0.00 0.00 6.11 0.00 10.71 0.00 0.00 -
P/NAPS 0.01 0.38 0.38 0.27 0.00 0.22 0.17 -84.84%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 28/09/21 31/05/21 11/02/21 27/11/20 28/08/20 30/06/20 -
Price 0.78 0.68 0.435 0.46 0.32 0.35 0.26 -
P/RPS 1.34 1.15 0.76 0.87 0.67 1.15 0.45 106.84%
P/EPS 34.95 26.03 9.92 12.39 17.98 -666.97 8.89 148.88%
EY 2.86 3.84 10.08 8.07 5.56 -0.15 11.24 -59.81%
DY 0.00 0.00 6.32 0.00 9.38 0.00 0.00 -
P/NAPS 0.01 0.56 0.36 0.38 0.00 0.30 0.22 -87.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment