[MESB] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[MESB] MESB BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 198.13%
YoY- 285.29%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 135,224 137,622 133,972 154,848 107,082 96,918 80,554 41.20%
PBT -1,790 3,012 694 8,004 1,822 542 -380 180.73%
Tax -839 -1,900 -1,438 -4,024 -416 -671 -18 1192.14%
NP -2,629 1,112 -744 3,980 1,406 -129 -398 251.64%
-
NP to SH -2,629 1,112 -744 3,980 1,335 22 -540 186.97%
-
Tax Rate - 63.08% 207.20% 50.27% 22.83% 123.80% - -
Total Cost 137,853 136,510 134,716 150,868 105,676 97,047 80,952 42.55%
-
Net Worth 81,473 84,657 83,177 84,805 73,553 6,834 278,526 -55.90%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 81,473 84,657 83,177 84,805 73,553 6,834 278,526 -55.90%
NOSH 41,996 41,909 41,797 41,983 36,776 3,469 142,105 -55.59%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.94% 0.81% -0.56% 2.57% 1.31% -0.13% -0.49% -
ROE -3.23% 1.31% -0.89% 4.69% 1.82% 0.33% -0.19% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 321.99 328.38 320.52 368.83 291.17 2,793.62 56.69 218.00%
EPS -6.26 2.65 -1.78 9.48 3.35 0.65 -0.38 546.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.02 1.99 2.02 2.00 1.97 1.96 -0.68%
Adjusted Per Share Value based on latest NOSH - 41,983
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 93.71 95.38 92.85 107.31 74.21 67.17 55.83 41.19%
EPS -1.82 0.77 -0.52 2.76 0.93 0.02 -0.37 188.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5646 0.5867 0.5764 0.5877 0.5097 0.0474 1.9303 -55.90%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.65 0.62 0.64 0.62 0.74 0.84 0.81 -
P/RPS 0.20 0.19 0.20 0.17 0.25 0.03 1.43 -73.02%
P/EPS -10.38 23.37 -35.96 6.54 20.39 128.57 -213.16 -86.64%
EY -9.63 4.28 -2.78 15.29 4.91 0.78 -0.47 647.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.32 0.31 0.37 0.43 0.41 -11.72%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.795 0.615 0.68 0.665 0.655 0.76 0.82 -
P/RPS 0.25 0.19 0.21 0.18 0.22 0.03 1.45 -68.98%
P/EPS -12.69 23.18 -38.20 7.01 18.04 116.33 -215.79 -84.85%
EY -7.88 4.31 -2.62 14.26 5.54 0.86 -0.46 563.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.34 0.33 0.33 0.39 0.42 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment