[LOTUSCIR] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 114.76%
YoY- 97.72%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 135,224 137,610 133,791 128,167 107,082 96,197 86,296 34.87%
PBT -1,790 3,674 2,241 4,166 1,704 773 1,496 -
Tax -839 -1,640 -1,126 -1,417 -601 -977 -1,720 -38.00%
NP -2,629 2,034 1,115 2,749 1,103 -204 -224 415.67%
-
NP to SH -2,629 2,152 1,233 2,867 1,335 16 126 -
-
Tax Rate - 44.64% 50.25% 34.01% 35.27% 126.39% 114.97% -
Total Cost 137,853 135,576 132,676 125,418 105,979 96,401 86,520 36.37%
-
Net Worth 81,432 84,882 83,702 84,805 83,949 83,145 81,768 -0.27%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 81,432 84,882 83,702 84,805 83,949 83,145 81,768 -0.27%
NOSH 41,975 42,020 42,061 41,983 41,974 42,205 41,718 0.40%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.94% 1.48% 0.83% 2.14% 1.03% -0.21% -0.26% -
ROE -3.23% 2.54% 1.47% 3.38% 1.59% 0.02% 0.15% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 322.15 327.48 318.08 305.28 255.11 227.92 206.85 34.32%
EPS -6.26 5.12 2.93 6.83 3.18 0.04 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.02 1.99 2.02 2.00 1.97 1.96 -0.68%
Adjusted Per Share Value based on latest NOSH - 41,983
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 93.26 94.90 92.27 88.39 73.85 66.34 59.51 34.88%
EPS -1.81 1.48 0.85 1.98 0.92 0.01 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5616 0.5854 0.5773 0.5849 0.579 0.5734 0.5639 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.65 0.62 0.64 0.62 0.74 0.84 0.81 -
P/RPS 0.20 0.19 0.20 0.20 0.29 0.37 0.39 -35.90%
P/EPS -10.38 12.11 21.83 9.08 23.27 2,215.81 268.19 -
EY -9.64 8.26 4.58 11.01 4.30 0.05 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.32 0.31 0.37 0.43 0.41 -11.72%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.795 0.615 0.68 0.665 0.655 0.76 0.82 -
P/RPS 0.25 0.19 0.21 0.22 0.26 0.33 0.40 -26.87%
P/EPS -12.69 12.01 23.20 9.74 20.59 2,004.78 271.50 -
EY -7.88 8.33 4.31 10.27 4.86 0.05 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.34 0.33 0.33 0.39 0.42 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment