[IHB] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -163.92%
YoY- 18.55%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 160,895 150,181 149,968 180,292 172,785 166,214 161,680 -0.32%
PBT -3,926 -7,357 -10,612 -2,624 -777 -3,382 -7,634 -35.73%
Tax -347 -632 -322 -712 -484 -490 -204 42.35%
NP -4,273 -7,989 -10,934 -3,336 -1,261 -3,873 -7,838 -33.19%
-
NP to SH -4,205 -7,854 -10,932 -3,336 -1,264 -3,878 -7,836 -33.88%
-
Tax Rate - - - - - - - -
Total Cost 165,168 158,170 160,902 183,628 174,046 170,087 169,518 -1.71%
-
Net Worth 88,564 81,586 81,510 85,782 87,892 85,346 85,069 2.71%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 88,564 81,586 81,510 85,782 87,892 85,346 85,069 2.71%
NOSH 132,185 119,979 119,868 119,142 120,400 120,206 119,816 6.74%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -2.66% -5.32% -7.29% -1.85% -0.73% -2.33% -4.85% -
ROE -4.75% -9.63% -13.41% -3.89% -1.44% -4.54% -9.21% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 121.72 125.17 125.11 151.32 143.51 138.27 134.94 -6.62%
EPS -3.50 -6.55 -9.12 -2.80 -1.05 -3.23 -6.54 -34.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.68 0.72 0.73 0.71 0.71 -3.78%
Adjusted Per Share Value based on latest NOSH - 119,142
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 37.81 35.29 35.24 42.37 40.60 39.06 37.99 -0.31%
EPS -0.99 -1.85 -2.57 -0.78 -0.30 -0.91 -1.84 -33.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.1917 0.1915 0.2016 0.2065 0.2006 0.1999 2.70%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.73 0.41 0.40 0.45 0.42 0.485 0.495 -
P/RPS 0.60 0.33 0.32 0.30 0.29 0.35 0.37 37.90%
P/EPS -22.95 -6.26 -4.39 -16.07 -40.01 -15.03 -7.57 109.04%
EY -4.36 -15.97 -22.80 -6.22 -2.50 -6.65 -13.21 -52.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.60 0.59 0.62 0.58 0.68 0.70 34.23%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 28/08/15 28/05/15 26/02/15 27/11/14 26/08/14 -
Price 0.74 0.50 0.40 0.40 0.46 0.44 0.47 -
P/RPS 0.61 0.40 0.32 0.26 0.32 0.32 0.35 44.67%
P/EPS -23.26 -7.64 -4.39 -14.29 -43.82 -13.64 -7.19 118.26%
EY -4.30 -13.09 -22.80 -7.00 -2.28 -7.33 -13.91 -54.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.74 0.59 0.56 0.63 0.62 0.66 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment