[IHB] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 15.78%
YoY- 32.98%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 224,505 171,944 160,815 172,775 177,428 190,691 180,469 3.55%
PBT -2,216 570 -3,050 -681 -335 6,700 10,106 -
Tax -911 -532 -517 -330 -1,153 -2,853 -3,013 -17.41%
NP -3,127 38 -3,567 -1,011 -1,488 3,847 7,093 -
-
NP to SH -3,001 188 -3,440 -1,014 -1,513 3,861 7,161 -
-
Tax Rate - 93.33% - - - 42.58% 29.81% -
Total Cost 227,632 171,906 164,382 173,786 178,916 186,844 173,376 4.45%
-
Net Worth 92,927 90,275 84,587 85,782 87,943 89,269 85,746 1.29%
Dividend
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 92,927 90,275 84,587 85,782 87,943 89,269 85,746 1.29%
NOSH 145,200 132,758 126,250 119,142 120,470 120,634 120,769 2.99%
Ratio Analysis
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -1.39% 0.02% -2.22% -0.59% -0.84% 2.02% 3.93% -
ROE -3.23% 0.21% -4.07% -1.18% -1.72% 4.33% 8.35% -
Per Share
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 154.62 129.52 127.38 145.01 147.28 158.07 149.43 0.54%
EPS -2.07 0.14 -2.72 -0.85 -1.26 3.20 5.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.68 0.67 0.72 0.73 0.74 0.71 -1.64%
Adjusted Per Share Value based on latest NOSH - 119,142
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 52.76 40.40 37.79 40.60 41.69 44.81 42.41 3.55%
EPS -0.71 0.04 -0.81 -0.24 -0.36 0.91 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2184 0.2121 0.1988 0.2016 0.2067 0.2098 0.2015 1.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.995 0.63 0.76 0.45 0.515 0.40 0.53 -
P/RPS 0.64 0.49 0.60 0.31 0.35 0.25 0.35 10.13%
P/EPS -48.14 444.88 -27.89 -52.87 -41.01 12.50 8.94 -
EY -2.08 0.22 -3.59 -1.89 -2.44 8.00 11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.93 1.13 0.62 0.71 0.54 0.75 12.31%
Price Multiplier on Announcement Date
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/08/18 29/05/17 31/05/16 28/05/15 29/05/14 30/05/13 28/05/12 -
Price 0.93 0.765 0.65 0.40 0.42 0.44 0.47 -
P/RPS 0.60 0.59 0.51 0.28 0.29 0.28 0.31 11.14%
P/EPS -45.00 540.21 -23.86 -47.00 -33.44 13.75 7.93 -
EY -2.22 0.19 -4.19 -2.13 -2.99 7.27 12.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.13 0.97 0.56 0.58 0.59 0.66 13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment