[SIGN] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
16-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -1.64%
YoY- -51.77%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 166,926 171,224 196,768 206,049 199,688 179,504 273,490 -27.93%
PBT 18,388 18,240 61,987 28,536 29,266 27,400 46,942 -46.31%
Tax -4,538 -4,320 -11,428 -7,080 -7,370 -7,272 -12,197 -48.11%
NP 13,850 13,920 50,559 21,456 21,896 20,128 34,745 -45.68%
-
NP to SH 13,392 13,352 47,793 20,736 21,082 19,568 33,596 -45.68%
-
Tax Rate 24.68% 23.68% 18.44% 24.81% 25.18% 26.54% 25.98% -
Total Cost 153,076 157,304 146,209 184,593 177,792 159,376 238,745 -25.54%
-
Net Worth 162,149 165,022 163,152 149,538 146,136 146,760 71,980 71.42%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 28,791 - - - 11,996 -
Div Payout % - - 60.24% - - - 35.71% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 162,149 165,022 163,152 149,538 146,136 146,760 71,980 71.42%
NOSH 240,304 240,304 239,929 119,630 119,784 119,317 119,966 58.56%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 8.30% 8.13% 25.69% 10.41% 10.97% 11.21% 12.70% -
ROE 8.26% 8.09% 29.29% 13.87% 14.43% 13.33% 46.67% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 71.03 72.63 82.01 172.24 166.71 150.44 227.97 -53.87%
EPS 5.60 5.60 20.10 17.33 17.60 16.40 14.00 -45.56%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 10.00 -
NAPS 0.69 0.70 0.68 1.25 1.22 1.23 0.60 9.71%
Adjusted Per Share Value based on latest NOSH - 119,309
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 25.86 26.53 30.48 31.92 30.94 27.81 42.37 -27.93%
EPS 2.07 2.07 7.40 3.21 3.27 3.03 5.20 -45.73%
DPS 0.00 0.00 4.46 0.00 0.00 0.00 1.86 -
NAPS 0.2512 0.2557 0.2528 0.2317 0.2264 0.2274 0.1115 71.43%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.795 0.92 0.98 2.16 1.84 2.40 2.61 -
P/RPS 1.12 1.27 1.19 1.25 1.10 1.60 1.14 -1.16%
P/EPS 13.95 16.24 4.92 12.46 10.45 14.63 9.32 30.68%
EY 7.17 6.16 20.33 8.02 9.57 6.83 10.73 -23.47%
DY 0.00 0.00 12.24 0.00 0.00 0.00 3.83 -
P/NAPS 1.15 1.31 1.44 1.73 1.51 1.95 4.35 -58.64%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 20/02/17 21/11/16 29/08/16 16/05/16 22/02/16 23/11/15 24/08/15 -
Price 0.96 0.825 0.955 1.05 1.86 2.58 2.36 -
P/RPS 1.35 1.14 1.16 0.61 1.12 1.71 1.04 18.90%
P/EPS 16.85 14.57 4.79 6.06 10.57 15.73 8.43 58.34%
EY 5.94 6.87 20.86 16.51 9.46 6.36 11.87 -36.83%
DY 0.00 0.00 12.57 0.00 0.00 0.00 4.24 -
P/NAPS 1.39 1.18 1.40 0.84 1.52 2.10 3.93 -49.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment