[SKYGATE] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1.73%
YoY- 319.15%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 267,360 204,240 213,413 199,002 225,820 93,823 101,782 90.49%
PBT 78,484 67,886 72,588 75,084 83,164 21,191 27,081 103.40%
Tax -19,168 -18,637 -16,074 -16,620 -18,508 -8,026 -7,069 94.57%
NP 59,316 49,249 56,513 58,464 64,656 13,165 20,012 106.47%
-
NP to SH 52,996 42,014 47,950 47,372 48,208 9,316 14,180 141.02%
-
Tax Rate 24.42% 27.45% 22.14% 22.14% 22.25% 37.87% 26.10% -
Total Cost 208,044 154,991 156,900 140,538 161,164 80,658 81,770 86.47%
-
Net Worth 241,268 228,658 238,252 232,220 214,125 179,366 174,701 24.03%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 241,268 228,658 238,252 232,220 214,125 179,366 174,701 24.03%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 22.19% 24.11% 26.48% 29.38% 28.63% 14.03% 19.66% -
ROE 21.97% 18.37% 20.13% 20.40% 22.51% 5.19% 8.12% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 88.65 67.88 70.76 65.99 74.88 34.52 38.45 74.61%
EPS 18.16 13.96 15.89 15.70 16.00 3.43 5.21 130.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.76 0.79 0.77 0.71 0.66 0.66 13.69%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 83.66 63.91 66.78 62.27 70.66 29.36 31.85 90.48%
EPS 16.58 13.15 15.01 14.82 15.09 2.92 4.44 140.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.755 0.7155 0.7456 0.7267 0.6701 0.5613 0.5467 24.03%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.565 0.53 0.675 0.74 0.345 0.44 0.48 -
P/RPS 0.64 0.78 0.95 1.12 0.46 1.27 1.25 -36.02%
P/EPS 3.22 3.80 4.25 4.71 2.16 12.84 8.96 -49.48%
EY 31.10 26.35 23.55 21.23 46.33 7.79 11.16 98.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.85 0.96 0.49 0.67 0.73 -1.83%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 27/08/18 28/05/18 28/02/18 27/11/17 -
Price 0.67 0.655 0.59 0.81 0.61 0.40 0.43 -
P/RPS 0.76 0.96 0.83 1.23 0.81 1.16 1.12 -22.79%
P/EPS 3.81 4.69 3.71 5.16 3.82 11.67 8.03 -39.19%
EY 26.23 21.32 26.95 19.39 26.20 8.57 12.46 64.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.75 1.05 0.86 0.61 0.65 18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment