[SKYGATE] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -126.49%
YoY- -202.56%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 40,335 91,748 44,180 17,485 7,685 36,592 10,816 24.50%
PBT 2,868 3,253 13,445 879 1,266 7,351 2,533 2.08%
Tax -2,829 1,334 -6,581 -2,724 -207 -47 4 -
NP 39 4,587 6,864 -1,845 1,059 7,304 2,537 -50.10%
-
NP to SH 80 4,112 6,051 -1,321 1,288 4,699 2,702 -44.34%
-
Tax Rate 98.64% -41.01% 48.95% 309.90% 16.35% 0.64% -0.16% -
Total Cost 40,296 87,161 37,316 19,330 6,626 29,288 8,279 30.14%
-
Net Worth 264,859 264,548 228,658 179,366 142,124 122,216 110,608 15.65%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 10,534 - - - - - - -
Div Payout % 13,167.74% - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 264,859 264,548 228,658 179,366 142,124 122,216 110,608 15.65%
NOSH 301,585 301,585 301,585 301,585 222,068 210,717 158,011 11.36%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.10% 5.00% 15.54% -10.55% 13.78% 19.96% 23.46% -
ROE 0.03% 1.55% 2.65% -0.74% 0.91% 3.84% 2.44% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.40 30.52 14.68 6.43 3.46 17.37 6.85 11.82%
EPS 0.03 1.36 2.01 -0.49 0.58 2.23 1.71 -48.99%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.76 0.66 0.64 0.58 0.70 3.88%
Adjusted Per Share Value based on latest NOSH - 301,585
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.62 28.71 13.83 5.47 2.40 11.45 3.38 24.52%
EPS 0.03 1.29 1.89 -0.41 0.40 1.47 0.85 -42.69%
DPS 3.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8288 0.8278 0.7155 0.5613 0.4447 0.3824 0.3461 15.65%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.345 0.55 0.53 0.44 0.665 1.28 0.46 -
P/RPS 2.57 1.80 3.61 6.84 19.22 7.37 6.72 -14.78%
P/EPS 1,297.96 40.21 26.35 -90.52 114.66 57.40 26.90 90.69%
EY 0.08 2.49 3.79 -1.10 0.87 1.74 3.72 -47.23%
DY 10.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.63 0.70 0.67 1.04 2.21 0.66 -8.38%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 24/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.345 0.47 0.655 0.40 0.73 1.11 0.525 -
P/RPS 2.57 1.54 4.46 6.22 21.09 6.39 7.67 -16.64%
P/EPS 1,297.96 34.36 32.57 -82.29 125.86 49.78 30.70 86.54%
EY 0.08 2.91 3.07 -1.22 0.79 2.01 3.26 -46.06%
DY 10.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.86 0.61 1.14 1.91 0.75 -10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment