[SKYGATE] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 13.53%
YoY- 22.56%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 60,260 55,974 58,164 37,724 36,041 30,568 29,980 59.06%
PBT 7,816 3,958 6,544 2,484 3,920 3,646 3,968 56.94%
Tax -4,345 -540 -604 -1,360 -752 -996 -1,104 148.65%
NP 3,470 3,418 5,940 1,124 3,168 2,650 2,864 13.61%
-
NP to SH 3,882 3,420 5,944 1,124 3,168 2,650 2,864 22.40%
-
Tax Rate 55.59% 13.64% 9.23% 54.75% 19.18% 27.32% 27.82% -
Total Cost 56,789 52,556 52,224 36,600 32,873 27,918 27,116 63.47%
-
Net Worth 260,547 243,987 247,998 250,315 253,331 250,316 250,316 2.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 260,547 243,987 247,998 250,315 253,331 250,316 250,316 2.69%
NOSH 306,526 301,586 301,586 301,586 301,586 301,586 301,586 1.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.76% 6.11% 10.21% 2.98% 8.79% 8.67% 9.55% -
ROE 1.49% 1.40% 2.40% 0.45% 1.25% 1.06% 1.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.66 18.81 19.47 12.51 11.95 10.14 9.94 57.37%
EPS 1.27 1.14 2.00 0.37 1.05 0.88 0.96 20.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.83 0.83 0.84 0.83 0.83 1.59%
Adjusted Per Share Value based on latest NOSH - 308,205
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.55 18.16 18.87 12.24 11.69 9.92 9.73 59.02%
EPS 1.26 1.11 1.93 0.36 1.03 0.86 0.93 22.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8454 0.7916 0.8047 0.8122 0.822 0.8122 0.8122 2.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.825 1.00 1.06 1.21 1.34 1.07 0.62 -
P/RPS 4.20 5.32 5.45 9.67 11.21 10.56 6.24 -23.14%
P/EPS 65.13 87.00 53.28 324.66 127.56 121.77 65.29 -0.16%
EY 1.54 1.15 1.88 0.31 0.78 0.82 1.53 0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.28 1.46 1.60 1.29 0.75 18.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 28/05/24 26/02/24 20/11/23 21/08/23 22/05/23 -
Price 0.77 0.955 0.87 0.895 1.09 1.40 0.655 -
P/RPS 3.92 5.08 4.47 7.16 9.12 13.81 6.59 -29.20%
P/EPS 60.79 83.09 43.73 240.14 103.77 159.33 68.97 -8.05%
EY 1.65 1.20 2.29 0.42 0.96 0.63 1.45 8.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.16 1.05 1.08 1.30 1.69 0.79 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment