[SKYGATE] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 436.61%
YoY- 14.37%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 17,208 13,446 14,541 10,693 11,747 7,789 7,495 73.77%
PBT 3,883 343 1,636 -456 1,117 831 992 147.75%
Tax -2,989 -119 -151 -796 -66 -222 -276 387.37%
NP 894 224 1,485 -1,252 1,051 609 716 15.90%
-
NP to SH 1,202 224 1,486 -1,252 1,051 609 716 41.11%
-
Tax Rate 76.98% 34.69% 9.23% - 5.91% 26.71% 27.82% -
Total Cost 16,314 13,222 13,056 11,945 10,696 7,180 6,779 79.29%
-
Net Worth 263,422 243,987 247,998 250,315 253,331 250,316 250,316 3.45%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 263,422 243,987 247,998 250,315 253,331 250,316 250,316 3.45%
NOSH 319,564 301,586 301,586 301,586 301,586 301,586 301,586 3.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.20% 1.67% 10.21% -11.71% 8.95% 7.82% 9.55% -
ROE 0.46% 0.09% 0.60% -0.50% 0.41% 0.24% 0.29% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.55 4.52 4.87 3.55 3.90 2.58 2.49 70.38%
EPS 0.39 0.08 0.50 -0.42 0.35 0.20 0.24 38.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.83 0.83 0.84 0.83 0.83 1.59%
Adjusted Per Share Value based on latest NOSH - 319,564
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.38 4.21 4.55 3.35 3.68 2.44 2.35 73.44%
EPS 0.38 0.07 0.47 -0.39 0.33 0.19 0.22 43.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8243 0.7635 0.7761 0.7833 0.7927 0.7833 0.7833 3.45%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.825 1.00 1.06 1.21 1.34 1.07 0.62 -
P/RPS 14.86 22.13 21.78 34.13 34.40 41.43 24.95 -29.14%
P/EPS 212.71 1,328.33 213.14 -291.47 384.51 529.88 261.15 -12.75%
EY 0.47 0.08 0.47 -0.34 0.26 0.19 0.38 15.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.28 1.46 1.60 1.29 0.75 18.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 28/05/24 26/02/24 20/11/23 21/08/23 22/05/23 -
Price 0.77 0.955 0.87 0.895 1.09 1.40 0.655 -
P/RPS 13.87 21.13 17.88 25.24 27.98 54.21 26.36 -34.74%
P/EPS 198.53 1,268.56 174.93 -215.59 312.78 693.30 275.89 -19.64%
EY 0.50 0.08 0.57 -0.46 0.32 0.14 0.36 24.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.16 1.05 1.08 1.30 1.69 0.79 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment