[SKYGATE] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 70.29%
YoY- 22.56%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 45,195 27,987 14,541 37,724 27,031 15,284 7,495 230.21%
PBT 5,862 1,979 1,636 2,484 2,940 1,823 992 225.79%
Tax -3,259 -270 -151 -1,360 -564 -498 -276 416.21%
NP 2,603 1,709 1,485 1,124 2,376 1,325 716 135.87%
-
NP to SH 2,912 1,710 1,486 1,124 2,376 1,325 716 154.14%
-
Tax Rate 55.60% 13.64% 9.23% 54.75% 19.18% 27.32% 27.82% -
Total Cost 42,592 26,278 13,056 36,600 24,655 13,959 6,779 239.35%
-
Net Worth 260,547 243,987 247,998 250,315 253,331 250,316 250,316 2.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 260,547 243,987 247,998 250,315 253,331 250,316 250,316 2.69%
NOSH 306,526 301,586 301,586 301,586 301,586 301,586 301,586 1.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.76% 6.11% 10.21% 2.98% 8.79% 8.67% 9.55% -
ROE 1.12% 0.70% 0.60% 0.45% 0.94% 0.53% 0.29% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.74 9.41 4.87 12.51 8.96 5.07 2.49 226.18%
EPS 0.95 0.57 0.50 0.37 0.79 0.44 0.24 149.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.83 0.83 0.84 0.83 0.83 1.59%
Adjusted Per Share Value based on latest NOSH - 308,205
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.66 9.08 4.72 12.24 8.77 4.96 2.43 230.31%
EPS 0.94 0.55 0.48 0.36 0.77 0.43 0.23 154.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8454 0.7916 0.8047 0.8122 0.822 0.8122 0.8122 2.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.825 1.00 1.06 1.21 1.34 1.07 0.62 -
P/RPS 5.60 10.63 21.78 9.67 14.95 21.11 24.95 -62.96%
P/EPS 86.84 174.00 213.14 324.66 170.09 243.55 261.15 -51.90%
EY 1.15 0.57 0.47 0.31 0.59 0.41 0.38 108.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.28 1.46 1.60 1.29 0.75 18.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 28/05/24 26/02/24 20/11/23 21/08/23 22/05/23 -
Price 0.77 0.955 0.87 0.895 1.09 1.40 0.655 -
P/RPS 5.22 10.15 17.88 7.16 12.16 27.63 26.36 -65.92%
P/EPS 81.05 166.17 174.93 240.14 138.35 318.66 275.89 -55.70%
EY 1.23 0.60 0.57 0.42 0.72 0.31 0.36 126.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.16 1.05 1.08 1.30 1.69 0.79 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment