[AHB] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 0.2%
YoY- 41.77%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 19,596 17,627 18,204 19,116 18,908 12,496 13,053 31.20%
PBT 2,040 -228 2,033 2,024 2,020 564 1,416 27.64%
Tax -8 1,454 -12 -8 -8 -16 0 -
NP 2,032 1,226 2,021 2,016 2,012 548 1,416 27.30%
-
NP to SH 2,032 1,226 2,021 2,016 2,012 548 1,416 27.30%
-
Tax Rate 0.39% - 0.59% 0.40% 0.40% 2.84% 0.00% -
Total Cost 17,564 16,401 16,182 17,100 16,896 11,948 11,637 31.67%
-
Net Worth 36,174 37,179 33,757 145,920 30,246 29,766 30,246 12.70%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 36,174 37,179 33,757 145,920 30,246 29,766 30,246 12.70%
NOSH 176,039 176,039 176,039 160,000 160,036 160,036 160,036 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.37% 6.96% 11.10% 10.55% 10.64% 4.39% 10.85% -
ROE 5.62% 3.30% 5.99% 1.38% 6.65% 1.84% 4.68% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.70 10.53 11.05 11.95 11.81 7.81 8.16 27.23%
EPS 1.20 0.73 1.23 1.26 1.24 0.34 0.88 23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.216 0.222 0.205 0.912 0.189 0.186 0.189 9.33%
Adjusted Per Share Value based on latest NOSH - 157,500
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.63 2.37 2.45 2.57 2.54 1.68 1.75 31.30%
EPS 0.27 0.16 0.27 0.27 0.27 0.07 0.19 26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.05 0.0454 0.1961 0.0406 0.04 0.0406 12.77%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.155 0.195 0.27 0.315 0.24 0.19 0.17 -
P/RPS 1.32 1.85 2.44 2.64 2.03 2.43 2.08 -26.21%
P/EPS 12.77 26.64 22.00 25.00 19.09 55.49 19.21 -23.88%
EY 7.83 3.75 4.55 4.00 5.24 1.80 5.20 31.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.88 1.32 0.35 1.27 1.02 0.90 -13.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 31/05/18 28/02/18 28/11/17 14/08/17 31/05/17 21/02/17 -
Price 0.17 0.18 0.225 0.30 0.275 0.235 0.195 -
P/RPS 1.45 1.71 2.04 2.51 2.33 3.01 2.39 -28.39%
P/EPS 14.01 24.59 18.33 23.81 21.87 68.63 22.04 -26.13%
EY 7.14 4.07 5.46 4.20 4.57 1.46 4.54 35.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.81 1.10 0.33 1.46 1.26 1.03 -16.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment