[GLBHD] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 1982.37%
YoY- 1549.39%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 6,320 8,240 8,881 9,494 12,386 612 12,967 -37.93%
PBT -768 -16 77,278 92,864 -24,152 21,008 -9,600 -81.29%
Tax -1,444 -920 -8,261 20,060 28,480 -8,248 13,453 -
NP -2,212 -936 69,017 112,924 4,328 12,760 3,853 -
-
NP to SH -1,548 -412 70,077 114,072 5,478 13,112 3,860 -
-
Tax Rate - - 10.69% -21.60% - 39.26% - -
Total Cost 8,532 9,176 -60,136 -103,429 8,058 -12,148 9,114 -4.28%
-
Net Worth 497,365 434,659 646,630 650,954 575,294 571,493 563,820 -7.98%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 497,365 434,659 646,630 650,954 575,294 571,493 563,820 -7.98%
NOSH 222,912 205,999 216,264 216,263 222,912 215,657 216,853 1.84%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -35.00% -11.36% 777.13% 1,189.34% 34.94% 2,084.97% 29.71% -
ROE -0.31% -0.09% 10.84% 17.52% 0.95% 2.29% 0.68% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.92 4.00 4.11 4.39 5.73 0.28 5.98 -37.85%
EPS -0.72 -0.20 32.40 52.75 2.54 6.08 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.11 2.99 3.01 2.66 2.65 2.60 -7.81%
Adjusted Per Share Value based on latest NOSH - 216,283
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.93 3.82 4.11 4.40 5.74 0.28 6.00 -37.85%
EPS -0.72 -0.19 32.45 52.82 2.54 6.07 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3032 2.0128 2.9944 3.0144 2.6641 2.6465 2.6109 -7.98%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.61 0.515 0.565 1.37 1.56 1.45 1.56 -
P/RPS 20.87 12.88 13.76 31.21 27.24 510.95 26.09 -13.76%
P/EPS -85.21 -257.50 1.74 2.60 61.59 23.85 87.64 -
EY -1.17 -0.39 57.35 38.50 1.62 4.19 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.19 0.46 0.59 0.55 0.60 -41.13%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 21/11/16 29/08/16 27/05/16 25/02/16 17/11/15 27/08/15 -
Price 0.60 0.635 0.515 1.41 1.46 1.66 1.36 -
P/RPS 20.53 15.88 12.54 32.12 25.49 584.95 22.74 -6.55%
P/EPS -83.82 -317.50 1.59 2.67 57.64 27.30 76.40 -
EY -1.19 -0.31 62.92 37.41 1.73 3.66 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.17 0.47 0.55 0.63 0.52 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment