[SHH] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -31.56%
YoY- 85.7%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 89,624 86,552 83,028 84,780 86,802 100,468 92,710 -2.22%
PBT 8,372 8,488 5,067 4,990 6,930 13,416 6,120 23.16%
Tax -2,394 -2,132 -1,574 -1,106 -1,216 -2,152 -1,047 73.29%
NP 5,978 6,356 3,493 3,884 5,714 11,264 5,073 11.53%
-
NP to SH 6,048 6,428 3,714 3,964 5,792 11,340 5,150 11.27%
-
Tax Rate 28.60% 25.12% 31.06% 22.16% 17.55% 16.04% 17.11% -
Total Cost 83,646 80,196 79,535 80,896 81,088 89,204 87,637 -3.05%
-
Net Worth 80,995 79,996 77,996 76,996 76,996 76,996 73,996 6.19%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 80,995 79,996 77,996 76,996 76,996 76,996 73,996 6.19%
NOSH 99,995 99,995 99,995 99,995 99,995 99,995 99,995 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.67% 7.34% 4.21% 4.58% 6.58% 11.21% 5.47% -
ROE 7.47% 8.04% 4.76% 5.15% 7.52% 14.73% 6.96% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 89.63 86.56 83.03 84.78 86.81 100.47 92.71 -2.22%
EPS 6.04 6.44 3.71 3.96 5.80 11.36 5.15 11.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.80 0.78 0.77 0.77 0.77 0.74 6.19%
Adjusted Per Share Value based on latest NOSH - 99,995
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 89.87 86.79 83.26 85.01 87.04 100.74 92.96 -2.22%
EPS 6.06 6.45 3.72 3.97 5.81 11.37 5.16 11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8122 0.8022 0.7821 0.7721 0.7721 0.7721 0.742 6.19%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.41 1.02 0.86 0.86 0.66 0.685 0.48 -
P/RPS 1.57 1.18 1.04 1.01 0.76 0.68 0.52 108.47%
P/EPS 23.31 15.87 23.15 21.69 11.39 6.04 9.32 83.94%
EY 4.29 6.30 4.32 4.61 8.78 16.56 10.73 -45.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.28 1.10 1.12 0.86 0.89 0.65 92.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 21/11/23 29/08/23 26/05/23 21/02/23 16/11/22 29/08/22 -
Price 1.10 1.55 1.06 0.845 0.65 0.685 0.58 -
P/RPS 1.23 1.79 1.28 1.00 0.75 0.68 0.63 56.02%
P/EPS 18.19 24.11 28.54 21.32 11.22 6.04 11.26 37.55%
EY 5.50 4.15 3.50 4.69 8.91 16.56 8.88 -27.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.94 1.36 1.10 0.84 0.89 0.78 44.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment