[TECGUAN] QoQ Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -210.61%
YoY- -120.89%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 77,830 75,204 69,188 65,673 63,086 65,180 81,382 -2.93%
PBT 4,088 3,772 -1,765 -2,008 -642 -196 2,689 32.31%
Tax -914 -984 353 1,320 1,264 1,072 -601 32.34%
NP 3,174 2,788 -1,412 -688 622 876 2,088 32.30%
-
NP to SH 3,174 2,788 -1,412 -688 622 876 2,088 32.30%
-
Tax Rate 22.36% 26.09% - - - - 22.35% -
Total Cost 74,656 72,416 70,600 66,361 62,464 64,304 79,294 -3.94%
-
Net Worth 68,561 68,322 67,656 46,536 44,409 44,261 44,358 33.78%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - 401 -
Div Payout % - - - - - - 19.21% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 68,561 68,322 67,656 46,536 44,409 44,261 44,358 33.78%
NOSH 40,075 40,057 40,076 40,000 39,871 39,818 40,103 -0.04%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 4.08% 3.71% -2.04% -1.05% 0.99% 1.34% 2.57% -
ROE 4.63% 4.08% -2.09% -1.48% 1.40% 1.98% 4.71% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 194.21 187.74 172.64 164.18 158.22 163.69 202.93 -2.89%
EPS 7.92 6.96 -3.52 -1.72 1.56 2.20 5.21 32.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.7108 1.7056 1.6882 1.1634 1.1138 1.1116 1.1061 33.84%
Adjusted Per Share Value based on latest NOSH - 40,145
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 194.10 187.56 172.55 163.79 157.33 162.56 202.96 -2.93%
EPS 7.92 6.95 -3.52 -1.72 1.55 2.18 5.21 32.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.7099 1.7039 1.6873 1.1606 1.1075 1.1039 1.1063 33.78%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.65 0.65 0.58 0.53 0.66 0.72 0.79 -
P/RPS 0.33 0.35 0.34 0.32 0.42 0.44 0.39 -10.56%
P/EPS 8.21 9.34 -16.46 -30.81 42.31 32.73 15.17 -33.66%
EY 12.18 10.71 -6.07 -3.25 2.36 3.06 6.59 50.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.27 -
P/NAPS 0.38 0.38 0.34 0.46 0.59 0.65 0.71 -34.15%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 21/09/07 26/06/07 23/03/07 26/12/06 25/09/06 27/06/06 23/03/06 -
Price 0.47 0.56 0.53 0.67 0.50 0.78 0.71 -
P/RPS 0.24 0.30 0.31 0.41 0.32 0.48 0.35 -22.29%
P/EPS 5.93 8.05 -15.04 -38.95 32.05 35.45 13.64 -42.69%
EY 16.85 12.43 -6.65 -2.57 3.12 2.82 7.33 74.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.41 -
P/NAPS 0.27 0.33 0.31 0.58 0.45 0.70 0.64 -43.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment