[TECGUAN] QoQ Annualized Quarter Result on 31-Jul-2020 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
01-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- -21.74%
YoY- 62.0%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 222,372 460,871 513,940 491,580 258,964 273,652 235,121 -3.65%
PBT -5,160 10,802 11,972 17,050 21,664 4,561 10,009 -
Tax -960 -2,626 -2,673 -3,614 -4,496 -1,402 -2,044 -39.60%
NP -6,120 8,176 9,298 13,436 17,168 3,159 7,965 -
-
NP to SH -6,120 8,176 9,298 13,436 17,168 3,159 7,965 -
-
Tax Rate - 24.31% 22.33% 21.20% 20.75% 30.74% 20.42% -
Total Cost 228,492 452,695 504,641 478,144 241,796 270,493 227,156 0.39%
-
Net Worth 58,689 60,410 59,207 58,950 56,524 52,234 55,049 4.36%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 58,689 60,410 59,207 58,950 56,524 52,234 55,049 4.36%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin -2.75% 1.77% 1.81% 2.73% 6.63% 1.15% 3.39% -
ROE -10.43% 13.53% 15.71% 22.79% 30.37% 6.05% 14.47% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 554.59 1,149.39 1,281.74 1,225.98 645.84 682.48 586.38 -3.65%
EPS -15.28 20.39 23.19 33.50 42.80 7.88 19.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4637 1.5066 1.4766 1.4702 1.4097 1.3027 1.3729 4.36%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 554.54 1,149.29 1,281.63 1,225.87 645.79 682.42 586.33 -3.65%
EPS -15.26 20.39 23.19 33.51 42.81 7.88 19.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4636 1.5065 1.4765 1.4701 1.4096 1.3026 1.3728 4.36%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.55 1.15 1.05 1.02 0.84 1.36 1.01 -
P/RPS 0.28 0.10 0.08 0.08 0.13 0.20 0.17 39.50%
P/EPS -10.16 5.64 4.53 3.04 1.96 17.26 5.08 -
EY -9.85 17.73 22.09 32.85 50.97 5.79 19.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.76 0.71 0.69 0.60 1.04 0.74 27.09%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/06/21 31/03/21 29/12/20 01/10/20 30/06/20 31/03/20 18/12/19 -
Price 1.35 1.30 1.43 1.16 0.85 0.885 1.43 -
P/RPS 0.24 0.11 0.11 0.09 0.13 0.13 0.24 0.00%
P/EPS -8.84 6.38 6.17 3.46 1.99 11.23 7.20 -
EY -11.31 15.69 16.22 28.89 50.37 8.90 13.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.86 0.97 0.79 0.60 0.68 1.04 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment