[TECGUAN] QoQ TTM Result on 31-Jul-2020 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
01-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 1.08%
YoY- -43.43%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 451,722 460,870 482,766 388,355 277,856 273,652 274,867 39.30%
PBT 4,093 10,799 6,032 7,904 8,020 4,560 14,369 -56.74%
Tax -1,742 -2,626 -1,874 -2,175 -2,352 -1,403 -3,300 -34.70%
NP 2,351 8,173 4,158 5,729 5,668 3,157 11,069 -64.43%
-
NP to SH 2,351 8,173 4,158 5,729 5,668 3,157 11,069 -64.43%
-
Tax Rate 42.56% 24.32% 31.07% 27.52% 29.33% 30.77% 22.97% -
Total Cost 449,371 452,697 478,608 382,626 272,188 270,495 263,798 42.68%
-
Net Worth 58,689 60,410 59,207 58,950 56,524 52,234 55,049 4.36%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 58,689 60,410 59,207 58,950 56,524 52,234 55,049 4.36%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 0.52% 1.77% 0.86% 1.48% 2.04% 1.15% 4.03% -
ROE 4.01% 13.53% 7.02% 9.72% 10.03% 6.04% 20.11% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 1,126.57 1,149.39 1,204.00 968.54 692.96 682.48 685.51 39.30%
EPS 5.86 20.38 10.37 14.29 14.14 7.87 27.61 -64.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4637 1.5066 1.4766 1.4702 1.4097 1.3027 1.3729 4.36%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 1,126.57 1,149.39 1,204.00 968.54 692.96 682.48 685.51 39.30%
EPS 5.86 20.38 10.37 14.29 14.14 7.87 27.61 -64.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4637 1.5066 1.4766 1.4702 1.4097 1.3027 1.3729 4.36%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.55 1.15 1.05 1.02 0.84 1.36 1.01 -
P/RPS 0.14 0.10 0.09 0.11 0.12 0.20 0.15 -4.49%
P/EPS 26.44 5.64 10.13 7.14 5.94 17.27 3.66 274.14%
EY 3.78 17.72 9.88 14.01 16.83 5.79 27.33 -73.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.76 0.71 0.69 0.60 1.04 0.74 27.09%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/06/21 31/03/21 29/12/20 01/10/20 30/06/20 31/03/20 18/12/19 -
Price 1.35 1.30 1.43 1.16 0.85 0.885 1.43 -
P/RPS 0.12 0.11 0.12 0.12 0.12 0.13 0.21 -31.16%
P/EPS 23.02 6.38 13.79 8.12 6.01 11.24 5.18 170.54%
EY 4.34 15.68 7.25 12.32 16.63 8.90 19.30 -63.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.86 0.97 0.79 0.60 0.68 1.04 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment