[TECGUAN] QoQ Annualized Quarter Result on 31-Jan-2020 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
31-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- -60.34%
YoY- 24.17%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 513,940 491,580 258,964 273,652 235,121 262,172 242,148 64.77%
PBT 11,972 17,050 21,664 4,561 10,009 10,362 7,824 32.61%
Tax -2,673 -3,614 -4,496 -1,402 -2,044 -2,068 -700 143.31%
NP 9,298 13,436 17,168 3,159 7,965 8,294 7,124 19.33%
-
NP to SH 9,298 13,436 17,168 3,159 7,965 8,294 7,124 19.33%
-
Tax Rate 22.33% 21.20% 20.75% 30.74% 20.42% 19.96% 8.95% -
Total Cost 504,641 478,144 241,796 270,493 227,156 253,878 235,024 66.05%
-
Net Worth 59,207 58,950 56,524 52,234 55,049 53,220 50,855 10.61%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 59,207 58,950 56,524 52,234 55,049 53,220 50,855 10.61%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 1.81% 2.73% 6.63% 1.15% 3.39% 3.16% 2.94% -
ROE 15.71% 22.79% 30.37% 6.05% 14.47% 15.58% 14.01% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 1,281.74 1,225.98 645.84 682.48 586.38 653.84 603.91 64.77%
EPS 23.19 33.50 42.80 7.88 19.87 20.68 17.76 19.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4766 1.4702 1.4097 1.3027 1.3729 1.3273 1.2683 10.61%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 1,281.74 1,225.98 645.84 682.48 586.38 653.84 603.91 64.77%
EPS 23.19 33.50 42.80 7.88 19.87 20.68 17.76 19.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4766 1.4702 1.4097 1.3027 1.3729 1.3273 1.2683 10.61%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.05 1.02 0.84 1.36 1.01 1.07 1.26 -
P/RPS 0.08 0.08 0.13 0.20 0.17 0.16 0.21 -47.29%
P/EPS 4.53 3.04 1.96 17.26 5.08 5.17 7.09 -25.71%
EY 22.09 32.85 50.97 5.79 19.67 19.33 14.10 34.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.60 1.04 0.74 0.81 0.99 -19.79%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 29/12/20 01/10/20 30/06/20 31/03/20 18/12/19 24/09/19 27/06/19 -
Price 1.43 1.16 0.85 0.885 1.43 1.05 1.24 -
P/RPS 0.11 0.09 0.13 0.13 0.24 0.16 0.21 -34.89%
P/EPS 6.17 3.46 1.99 11.23 7.20 5.08 6.98 -7.85%
EY 16.22 28.89 50.37 8.90 13.89 19.70 14.33 8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.79 0.60 0.68 1.04 0.79 0.98 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment