[TECGUAN] YoY Quarter Result on 31-Oct-2019 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -22.72%
YoY- 106.44%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 136,240 26,624 139,666 45,255 64,334 112,324 92,904 6.58%
PBT 31,158 721 453 2,325 1,194 2,330 3,642 42.98%
Tax -8,617 -129 -197 -498 -309 -470 -645 54.00%
NP 22,541 592 256 1,827 885 1,860 2,997 39.95%
-
NP to SH 22,541 592 256 1,827 885 1,860 2,997 39.95%
-
Tax Rate 27.66% 17.89% 43.49% 21.42% 25.88% 20.17% 17.71% -
Total Cost 113,699 26,032 139,410 43,428 63,449 110,464 89,907 3.98%
-
Net Worth 11,215,531 64,772 59,207 55,049 98,915 100,322 101,597 118.94%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 11,215,531 64,772 59,207 55,049 98,915 100,322 101,597 118.94%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 16.55% 2.22% 0.18% 4.04% 1.38% 1.66% 3.23% -
ROE 0.20% 0.91% 0.43% 3.32% 0.89% 1.85% 2.95% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 339.78 66.40 348.32 112.86 160.45 280.13 231.70 6.58%
EPS 56.22 1.48 0.64 4.56 2.21 4.64 7.47 39.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.71 1.6154 1.4766 1.3729 2.4669 2.502 2.5338 118.94%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 339.75 66.39 348.29 112.85 160.43 280.11 231.68 6.58%
EPS 56.21 1.48 0.64 4.56 2.21 4.64 7.47 39.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.6856 1.6153 1.4765 1.3728 2.4667 2.5018 2.5336 118.94%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 1.25 1.39 1.05 1.01 0.90 1.33 2.15 -
P/RPS 0.37 2.09 0.30 0.89 0.56 0.47 0.93 -14.23%
P/EPS 2.22 94.15 164.46 22.17 40.78 28.67 28.76 -34.73%
EY 44.97 1.06 0.61 4.51 2.45 3.49 3.48 53.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.71 0.74 0.36 0.53 0.85 -
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 18/12/17 21/12/16 -
Price 1.51 1.28 1.43 1.43 0.745 1.43 2.77 -
P/RPS 0.44 1.93 0.41 1.27 0.46 0.51 1.20 -15.39%
P/EPS 2.69 86.70 223.98 31.38 33.75 30.83 37.06 -35.40%
EY 37.23 1.15 0.45 3.19 2.96 3.24 2.70 54.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.79 0.97 1.04 0.30 0.57 1.09 -54.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment