[EDEN] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -4975.56%
YoY- -3183.94%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 210,264 198,912 246,574 251,065 244,982 244,940 244,338 -9.53%
PBT 4,136 10,484 -1,726 -6,381 4,640 7,888 5,014 -12.05%
Tax -5,698 -6,064 -12,488 -4,596 -5,096 -5,536 -4,735 13.14%
NP -1,562 4,420 -14,214 -10,977 -456 2,352 279 -
-
NP to SH -1,428 4,524 -13,539 -10,238 210 3,472 445 -
-
Tax Rate 137.77% 57.84% - - 109.83% 70.18% 94.44% -
Total Cost 211,826 194,492 260,788 262,042 245,438 242,588 244,059 -9.01%
-
Net Worth 335,673 341,593 336,140 342,321 394,134 354,113 343,466 -1.51%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 335,673 341,593 336,140 342,321 394,134 354,113 343,466 -1.51%
NOSH 310,434 314,166 311,241 310,890 350,000 309,999 306,666 0.81%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -0.74% 2.22% -5.76% -4.37% -0.19% 0.96% 0.11% -
ROE -0.43% 1.32% -4.03% -2.99% 0.05% 0.98% 0.13% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 67.73 63.31 79.22 80.76 69.99 79.01 79.68 -10.27%
EPS -0.46 1.48 -4.35 -3.29 0.06 1.12 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0813 1.0873 1.08 1.1011 1.1261 1.1423 1.12 -2.31%
Adjusted Per Share Value based on latest NOSH - 311,280
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 41.61 39.36 48.79 49.68 48.48 48.47 48.35 -9.53%
EPS -0.28 0.90 -2.68 -2.03 0.04 0.69 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6642 0.6759 0.6652 0.6774 0.7799 0.7007 0.6797 -1.52%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.50 0.29 0.33 0.37 0.41 0.65 0.92 -
P/RPS 0.74 0.46 0.42 0.46 0.59 0.82 1.15 -25.48%
P/EPS -108.70 20.14 -7.59 -11.23 683.33 58.04 634.01 -
EY -0.92 4.97 -13.18 -8.90 0.15 1.72 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.27 0.31 0.34 0.36 0.57 0.82 -32.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 27/05/08 29/02/08 -
Price 0.49 0.47 0.33 0.31 0.42 0.58 0.71 -
P/RPS 0.72 0.74 0.42 0.38 0.60 0.73 0.89 -13.18%
P/EPS -106.52 32.64 -7.59 -9.41 700.00 51.79 489.29 -
EY -0.94 3.06 -13.18 -10.62 0.14 1.93 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.31 0.28 0.37 0.51 0.63 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment