[EDEN] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -918.59%
YoY- -919.16%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 55,404 49,728 61,095 65,808 61,256 61,235 68,058 -12.82%
PBT -553 2,621 -199 -7,104 346 1,972 421 -
Tax -1,333 -1,516 -5,529 -899 -1,164 -1,384 -524 86.45%
NP -1,886 1,105 -5,728 -8,003 -818 588 -103 595.94%
-
NP to SH -1,862 1,131 -5,607 -7,782 -764 868 195 -
-
Tax Rate - 57.84% - - 336.42% 70.18% 124.47% -
Total Cost 57,290 48,623 66,823 73,811 62,074 60,647 68,161 -10.94%
-
Net Worth 338,135 341,593 336,420 342,750 344,136 354,113 341,600 -0.67%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 338,135 341,593 336,420 342,750 344,136 354,113 341,600 -0.67%
NOSH 312,711 314,166 311,500 311,280 305,600 309,999 305,000 1.67%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -3.40% 2.22% -9.38% -12.16% -1.34% 0.96% -0.15% -
ROE -0.55% 0.33% -1.67% -2.27% -0.22% 0.25% 0.06% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.72 15.83 19.61 21.14 20.04 19.75 22.31 -14.24%
EPS -0.60 0.37 -1.80 -2.50 -0.25 0.28 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0813 1.0873 1.08 1.1011 1.1261 1.1423 1.12 -2.31%
Adjusted Per Share Value based on latest NOSH - 311,280
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.96 9.84 12.09 13.02 12.12 12.12 13.47 -12.85%
EPS -0.37 0.22 -1.11 -1.54 -0.15 0.17 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6691 0.6759 0.6657 0.6782 0.681 0.7007 0.676 -0.68%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.50 0.29 0.33 0.37 0.41 0.65 0.92 -
P/RPS 2.82 1.83 1.68 1.75 2.05 3.29 4.12 -22.35%
P/EPS -83.97 80.56 -18.33 -14.80 -164.00 232.14 1,438.97 -
EY -1.19 1.24 -5.45 -6.76 -0.61 0.43 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.27 0.31 0.34 0.36 0.57 0.82 -32.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 27/05/08 29/02/08 -
Price 0.49 0.47 0.33 0.31 0.42 0.58 0.71 -
P/RPS 2.77 2.97 1.68 1.47 2.10 2.94 3.18 -8.79%
P/EPS -82.29 130.56 -18.33 -12.40 -168.00 207.14 1,110.51 -
EY -1.22 0.77 -5.45 -8.06 -0.60 0.48 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.31 0.28 0.37 0.51 0.63 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment