[EDEN] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -0.71%
YoY- 31.57%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 52,630 43,584 62,787 63,785 72,442 87,232 51,931 0.89%
PBT 536 428 -10,350 -11,705 -11,718 -12,228 -12,588 -
Tax -82 -124 1,221 -93 -148 -80 -4,675 -93.29%
NP 454 304 -9,129 -11,798 -11,866 -12,308 -17,263 -
-
NP to SH 1,694 1,644 -8,024 -10,685 -10,610 -11,280 -16,500 -
-
Tax Rate 15.30% 28.97% - - - - - -
Total Cost 52,176 43,280 71,916 75,583 84,308 99,540 69,194 -17.19%
-
Net Worth 303,888 298,302 247,756 243,406 239,748 242,862 245,975 15.18%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 303,888 298,302 247,756 243,406 239,748 242,862 245,975 15.18%
NOSH 395,028 390,861 377,528 334,982 311,362 311,362 311,362 17.24%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.86% 0.70% -14.54% -18.50% -16.38% -14.11% -33.24% -
ROE 0.56% 0.55% -3.24% -4.39% -4.43% -4.64% -6.71% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.34 11.25 19.51 20.18 23.27 28.02 16.68 -13.87%
EPS 0.42 0.44 -2.46 -3.33 -3.40 -3.64 -5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.77 0.77 0.77 0.78 0.79 -1.69%
Adjusted Per Share Value based on latest NOSH - 334,982
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.41 8.62 12.42 12.61 14.33 17.25 10.27 0.90%
EPS 0.34 0.33 -1.59 -2.11 -2.10 -2.23 -3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.601 0.59 0.49 0.4814 0.4742 0.4803 0.4865 15.17%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.125 0.13 0.095 0.21 0.28 0.125 0.175 -
P/RPS 0.94 1.16 0.49 1.04 1.20 0.45 1.05 -7.13%
P/EPS 29.12 30.63 -3.81 -6.21 -8.22 -3.45 -3.30 -
EY 3.43 3.26 -26.25 -16.10 -12.17 -28.98 -30.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.12 0.27 0.36 0.16 0.22 -19.17%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 28/02/19 28/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.16 0.125 0.11 0.115 0.225 0.245 0.16 -
P/RPS 1.20 1.11 0.56 0.57 0.97 0.87 0.96 16.08%
P/EPS 37.28 29.46 -4.41 -3.40 -6.60 -6.76 -3.02 -
EY 2.68 3.39 -22.67 -29.39 -15.14 -14.79 -33.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.14 0.15 0.29 0.31 0.20 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment