[EDEN] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -0.71%
YoY- 31.57%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 43,860 27,742 68,703 63,785 47,726 51,756 49,268 -1.77%
PBT 3,838 -664 13,326 -11,705 -19,121 -2,724 -15,586 -
Tax -4 -164 -2,054 -93 2,914 -677 -1,861 -61.10%
NP 3,834 -828 11,271 -11,798 -16,206 -3,401 -17,448 -
-
NP to SH 3,989 -580 12,184 -10,685 -15,616 -4,433 -16,938 -
-
Tax Rate 0.10% - 15.41% - - - - -
Total Cost 40,025 28,570 57,432 75,583 63,933 55,157 66,716 -7.55%
-
Net Worth 321,590 296,192 326,755 243,406 252,203 233,521 267,771 2.85%
Dividend
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 321,590 296,192 326,755 243,406 252,203 233,521 267,771 2.85%
NOSH 459,414 403,361 403,361 334,982 311,362 311,362 311,362 6.16%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 8.74% -2.98% 16.41% -18.50% -33.96% -6.57% -35.41% -
ROE 1.24% -0.20% 3.73% -4.39% -6.19% -1.90% -6.33% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.55 6.93 17.03 20.18 15.33 16.62 15.82 -7.46%
EPS 0.87 -0.15 3.02 -3.33 -5.01 -1.43 -5.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.81 0.77 0.81 0.75 0.86 -3.11%
Adjusted Per Share Value based on latest NOSH - 334,982
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.68 5.49 13.60 12.62 9.44 10.24 9.75 -1.77%
EPS 0.79 -0.11 2.41 -2.11 -3.09 -0.88 -3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6364 0.5861 0.6466 0.4817 0.4991 0.4621 0.5299 2.85%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.15 0.175 0.135 0.21 0.195 0.21 0.21 -
P/RPS 1.57 2.52 0.79 1.04 1.27 1.26 1.33 2.58%
P/EPS 17.27 -120.77 4.47 -6.21 -3.89 -14.75 -3.86 -
EY 5.79 -0.83 22.37 -16.10 -25.72 -6.78 -25.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.17 0.27 0.24 0.28 0.24 -2.03%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/05/22 31/05/21 18/06/20 28/11/18 29/11/17 28/11/16 27/11/15 -
Price 0.14 0.155 0.16 0.115 0.185 0.185 0.27 -
P/RPS 1.47 2.24 0.94 0.57 1.21 1.11 1.71 -2.29%
P/EPS 16.12 -106.97 5.30 -3.40 -3.69 -12.99 -4.96 -
EY 6.20 -0.93 18.88 -29.39 -27.11 -7.70 -20.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.20 0.15 0.23 0.25 0.31 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment